HYDRCT Relative Valuation - Hydract A/S

Watchlist Manager

Watchlist

Price: 0.6 DKK 46.34% Market Closed

Market Cap: kr61.5m

H	Hydract A/S CSE:HYDRCT	DK

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of HYDRCT.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

HYDRCT Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	H	Hydract A/S CSE:HYDRCT	61.5m DKK	6.9	-4.6	-9.2	-7.2
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	75.9B CNY	39.8	225.3	196.8	196.8
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	51.4B HKD	31.4	-44.3	-45.1	-45.1
CN	S	Suzhou Kematek Inc SZSE:301611	39.9B CNY	40.2	116.1	102.7	102.7
CN	F	Farsoon Technologies Co Ltd SSE:688433	30.7B CNY	56.2	807.4	4 157	4 157
KR	D	Doosan Robotics Inc KRX:454910	5.4T KRW	162.4	-96.5	-99	-86.9
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	24.6B CNY	4.6	51.6	72	72
FI	K	Kalmar Oyj OMXH:KALMAR	2.5B EUR	1.4	15	8	9.8
CN	G	GKG Precision Machine Co Ltd SZSE:301338	17B CNY	16.1	115	129	129
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	17.8B CNY	25.4	-323.7	-153.4	-153.4
FI		Hiab Oyj F:C1C1	2.3B EUR	1.5	13.8	7.1	9.1

				Revenue Growth	P/S to Growth
DK	H	Hydract A/S CSE:HYDRCT	Average P/S: 35.1 6.9	N/A	N/A
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	39.8	43%	0.9
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	31.4	57%	0.6
CN	S	Suzhou Kematek Inc SZSE:301611	40.2	N/A	N/A
CN	F	Farsoon Technologies Co Ltd SSE:688433	56.2	55%	1
KR	D	Doosan Robotics Inc KRX:454910	162.4	N/A	N/A
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	4.6	25%	0.2
FI	K	Kalmar Oyj OMXH:KALMAR	1.4	5%	0.3
CN	G	GKG Precision Machine Co Ltd SZSE:301338	16.1	37%	0.4
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	25.4	N/A	N/A
FI		Hiab Oyj F:C1C1	1.5	6%	0.2

				Earnings Growth	PEG
DK	H	Hydract A/S CSE:HYDRCT	Average P/E: 192 Negative Multiple: -4.6	N/A	N/A
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	225.3	70%	3.2
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	Negative Multiple: -44.3	N/A	N/A
CN	S	Suzhou Kematek Inc SZSE:301611	116.1	N/A	N/A
CN	F	Farsoon Technologies Co Ltd SSE:688433	807.4	53%	15.2
KR	D	Doosan Robotics Inc KRX:454910	Negative Multiple: -96.5	N/A	N/A
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	51.6	31%	1.7
FI	K	Kalmar Oyj OMXH:KALMAR	15	5%	3
CN	G	GKG Precision Machine Co Ltd SZSE:301338	115	83%	1.4
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	Negative Multiple: -323.7	N/A	N/A
FI		Hiab Oyj F:C1C1	13.8	5%	2.8

				EBITDA Growth	EV/EBITDA to Growth
DK	H	Hydract A/S CSE:HYDRCT	Average EV/EBITDA: 667.5 Negative Multiple: -9.2	N/A	N/A
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	196.8	76%	2.6
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	Negative Multiple: -45.1	N/A	N/A
CN	S	Suzhou Kematek Inc SZSE:301611	102.7	N/A	N/A
CN	F	Farsoon Technologies Co Ltd SSE:688433	4 157	N/A	N/A
KR	D	Doosan Robotics Inc KRX:454910	Negative Multiple: -99	N/A	N/A
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	72	35%	2.1
FI	K	Kalmar Oyj OMXH:KALMAR	8	5%	1.6
CN	G	GKG Precision Machine Co Ltd SZSE:301338	129	119%	1.1
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	Negative Multiple: -153.4	N/A	N/A
FI		Hiab Oyj F:C1C1	7.1	9%	0.8

				EBIT Growth	EV/EBIT to Growth
DK	H	Hydract A/S CSE:HYDRCT	Average EV/EBIT: 668.1 Negative Multiple: -7.2	N/A	N/A
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	196.8	92%	2.1
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	Negative Multiple: -45.1	N/A	N/A
CN	S	Suzhou Kematek Inc SZSE:301611	102.7	N/A	N/A
CN	F	Farsoon Technologies Co Ltd SSE:688433	4 157	105%	39.6
KR	D	Doosan Robotics Inc KRX:454910	Negative Multiple: -86.9	N/A	N/A
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	72	32%	2.2
FI	K	Kalmar Oyj OMXH:KALMAR	9.8	5%	2
CN	G	GKG Precision Machine Co Ltd SZSE:301338	129	141%	0.9
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	Negative Multiple: -153.4	N/A	N/A
FI		Hiab Oyj F:C1C1	9.1	12%	0.8

Hydract A/S
CSE:HYDRCT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HYDRCT Competitors Multiples
Hydract A/S Competitors

See Also

Company

Help

Tools

Stocks

Hydract A/S CSE:HYDRCT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HYDRCT Competitors Multiples Hydract A/S Competitors

See Also

Company

Help

Tools

Stocks

Hydract A/S
CSE:HYDRCT

HYDRCT Competitors Multiples
Hydract A/S Competitors