First Time Loading...

Copenhagen Airports A/S
CSE:KBHL

Watchlist Manager
Copenhagen Airports A/S Logo
Copenhagen Airports A/S
CSE:KBHL
Watchlist
Price: 4 850 DKK -0.41% Market Closed
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one KBHL stock under the Base Case scenario is 2 544.25 DKK. Compared to the current market price of 4 850 DKK, Copenhagen Airports A/S is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBHL Relative Value
Base Case
2 544.25 DKK
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.4
P/S
P/S
Price to Sales
9.4
vs History
90
vs Industry
4
Median 3Y
14.8
Median 5Y
12.6
Industry
2.2
More Details
144.2
P/E
P/E
Price to Earnings
144.2
vs History
28
vs Industry
0
Median 3Y
142.6
Median 5Y
44.5
Industry
14.7
More Details
28
P/OCF
P/OCF
Price to OCF
28
vs History
39
vs Industry
8
Median 3Y
28
Median 5Y
26.8
Industry
7.7
More Details
122.6
P/FCFE
P/FCFE
Price to FCFE
122.6
vs History
66
vs Industry
4
Median 3Y
199.7
Median 5Y
180.9
Industry
14.9
More Details
13.3
P/B
P/B
Price to Book Value
13.3
vs History
77
vs Industry
1
Median 3Y
18.3
Median 5Y
15.9
Industry
1.2
More Details
11.7
EV/S
EV/S
Enterprise Value to Sales
11.7
vs History
85
vs Industry
5
Median 3Y
16
Median 5Y
14.3
Industry
2.9
More Details
12.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.1
vs History
93
vs Industry
23
Median 3Y
19.9
Median 5Y
16.5
Industry
7.5
More Details
64.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
64.7
vs History
44
vs Industry
5
Median 3Y
66
Median 5Y
36.1
Industry
10.7
More Details
64.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
64.7
vs History
44
vs Industry
6
Median 3Y
66
Median 5Y
36.1
Industry
13.8
More Details
34.8
EV/OCF
EV/OCF
Enterprise Value to OCF
34.8
vs History
30
vs Industry
8
Median 3Y
31.6
Median 5Y
31.4
Industry
10
More Details
2 253.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2 253.9
vs History
11
vs Industry
100
Median 3Y
75.4
Median 5Y
-39.5
Industry
14.1
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
84
vs Industry
5
Median 3Y
3.6
Median 5Y
3.7
Industry
1
More Details

Multiples Across Competitors

KBHL Competitors Multiples
Copenhagen Airports A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Copenhagen Airports A/S
CSE:KBHL
38.1B DKK 9.4 144.2 64.7 64.7
ES
Aena SME SA
MAD:AENA
26.4B EUR 5 15 9.8 13.4
TH
Airports of Thailand PCL
SET:AOT
950B THB 17.3 73 33.8 49.7
FR
Aeroports de Paris SA
PAR:ADP
12.4B EUR 2.3 19.6 9.5 15.9
CN
Shanghai International Airport Co Ltd
SSE:600009
92B CNY 8.3 98.5 86.8 86.8
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
175.5B MXN 6.5 16.3 9.5 10.7
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
134.8B MXN 4 14.3 8.8 10.3
NZ
Auckland International Airport Ltd
NZX:AIA
11.5B NZD 14.8 73.1 35.6 35.6
CH
Flughafen Zuerich AG
SIX:FHZN
5.8B CHF 4.7 19.1 9.9 16.5
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
483.5B INR 5.9 -55 30 64.5
IN
GMR Airports Infrastructure Ltd
BSE:532754
483.3B INR 5.9 -54.9 30 64.4

See Also

Summary
KBHL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KBHL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KBHL stock valuation using valuation multiples.
Wall Street Estimates
KBHL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KBHL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.