Copenhagen Airports A/S
CSE:KBHL

Watchlist Manager
Copenhagen Airports A/S Logo
Copenhagen Airports A/S
CSE:KBHL
Watchlist
Price: 6 760 DKK 4.32% Market Closed
Market Cap: 53.1B DKK
Section:
 

Relative Value

The Relative Value of one KBHL stock under the Base Case scenario is hidden DKK. Compared to the current market price of 6 760 DKK, Copenhagen Airports A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBHL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

9.8
P/S
P/S
Price to Sales
9.8
vs History
80
vs Industry
3
Median 3Y
9.9
Median 5Y
12.4
Industry
2.2
More Details
45.3
P/E
P/E
Price to Earnings
45.3
vs History
61
vs Industry
5
Median 3Y
96.8
Median 5Y
49.3
Industry
14.9
More Details
24.7
P/OCF
P/OCF
Price to OCF
24.7
vs History
66
vs Industry
9
Median 3Y
25.6
Median 5Y
25.6
Industry
7.6
More Details
90.8
P/FCFE
P/FCFE
Price to FCFE
90.8
vs History
98
vs Industry
4
Median 3Y
139.5
Median 5Y
178.9
Industry
14.3
More Details
11.4
P/B
P/B
Price to Book Value
11.4
vs History
88
vs Industry
1
Median 3Y
12.9
Median 5Y
15.9
Industry
1.3
More Details
10.9
EV/S
EV/S
Enterprise Value to Sales
10.9
vs History
88
vs Industry
5
Median 3Y
11.5
Median 5Y
13.4
Industry
2.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
26
Median 3Y
13.4
Median 5Y
15.8
Industry
8.1
More Details
33.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33.4
vs History
65
vs Industry
8
Median 3Y
55.3
Median 5Y
35.8
Industry
10.9
More Details
33.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.4
vs History
65
vs Industry
10
Median 3Y
55.3
Median 5Y
35.8
Industry
13.5
More Details
27.5
EV/OCF
EV/OCF
Enterprise Value to OCF
27.5
vs History
68
vs Industry
11
Median 3Y
29.2
Median 5Y
29.2
Industry
10
More Details
99.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
99.1
vs History
47
vs Industry
3
Median 3Y
109.3
Median 5Y
88.9
Industry
16
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
57
vs Industry
4
Median 3Y
3.5
Median 5Y
3.7
Industry
1
More Details

Multiples Across Competitors

KBHL Competitors Multiples
Copenhagen Airports A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Copenhagen Airports A/S
CSE:KBHL
53.1B DKK 9.8 45.3 33.4 33.4
ES
Aena SME SA
MAD:AENA
35.4B EUR 5.8 17.1 10.8 14
TH
Airports of Thailand PCL
SET:AOT
775B THB 11.6 42.8 21.3 31.4
FR
Aeroports de Paris SA
PAR:ADP
11.1B EUR 1.7 119.2 8.8 16.3
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1.1T INR 8.7 -488.5 28.8 47.5
CN
Shanghai International Airport Co Ltd
SSE:600009
83.5B CNY 6.5 35.3 46.2 46.2
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
207.8B MXN 5.1 20.9 11.5 13.9
CH
Flughafen Zuerich AG
SIX:FHZN
7.6B CHF 5.7 22.7 12.5 20.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
161.9B MXN 4.6 14.5 8.1 9.4
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
IN
GMR Airports Infrastructure Ltd
BSE:532754
725.9B INR 5.9 -330.7 21.7 35.7

See Also

Summary
KBHL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KBHL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KBHL stock valuation using valuation multiples.
Wall Street Estimates
KBHL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KBHL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.