Copenhagen Airports A/S banner

Copenhagen Airports A/S
CSE:KBHL

Watchlist Manager
Copenhagen Airports A/S Logo
Copenhagen Airports A/S
CSE:KBHL
Watchlist
Price: 5 980 DKK 2.05% Market Closed
Market Cap: kr46.9B

P/FCFE

90.3
Current
30%
Cheaper
vs 3-y average of 128.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
90.3
=
Market Cap
kr49.8B
/
Free Cash Flow to Equity
kr519.8m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
90.3
=
Market Cap
kr49.8B
/
Free Cash Flow to Equity
kr519.8m

Valuation Scenarios

Copenhagen Airports A/S is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (128.2), the stock would be worth kr8 490.04 (42% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-81%
Maximum Upside
+77%
Average Upside
9%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 90.3 kr5 980
0%
3-Year Average 128.2 kr8 490.04
+42%
5-Year Average 159.6 kr10 572.26
+77%
Industry Average 88.7 kr5 872.36
-2%
Country Average 16.8 kr1 113.68
-81%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close

Market Distribution

Higher than 92% of companies in Denmark
Percentile
92st
Based on 316 companies
92st percentile
90.3
Low
1.1 — 12.2
Typical Range
12.2 — 29.1
High
29.1 —
Distribution Statistics
Denmark
Min 1.1
30th Percentile 12.2
Median 16.8
70th Percentile 29.1
Max 349.5

Copenhagen Airports A/S
Glance View

Copenhagen Airports A/S, a vanguard in the aviation industry, operates the largest and most significant airport in Denmark, Copenhagen Airport. Established in 1925, this enterprise has flourished into a crucial transportation hub in Northern Europe, seamlessly blending traditional aeronautic activities with modern commercial ventures. The airport serves as a gateway for millions of passengers each year, providing a vital link for both domestic and international tourism and business travel. Beyond just facilitating air traffic, Copenhagen Airports A/S manages a vast and diverse ecosystem that includes passenger airlines, cargo services, and a wide array of ancillary operations that contribute significantly to both its own revenue stream and the broader local economy. At the core of its business model, Copenhagen Airports A/S generates income through a dual-revenue framework: aeronautical and non-aeronautical services. Aeronautical revenue is primarily driven by passenger traffic, fueling earnings through airline fees and charges associated with landing and handling. Meanwhile, non-aeronautical revenue is cultivated through extensive retail, food, and beverage offerings, as well as parking facilities, and property leasing within its premises. These non-aeronautical activities, often overlooked, play a pivotal role in financial performance, allowing Copenhagen Airports A/S to thrive even amidst fluctuations in flight operations. The company's adept balance of these income streams ensures it remains resilient and adaptive, continually investing in infrastructure to enhance the traveler experience and maintain its competitive edge.

KBHL Intrinsic Value
4 976.73 DKK
Overvaluation 17%
Intrinsic Value
Price kr5 980
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett