Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
KBHL Copenhagen Airports A/S
Copenhagen Airports A/S banner

Copenhagen Airports A/S
CSE:KBHL

Watchlist Manager
Copenhagen Airports A/S Logo
Copenhagen Airports A/S
CSE:KBHL
Watchlist
Price: 5 580 DKK -0.36%
Market Cap: kr43.8B
Write Note Create Alert

DCF Value

The DCF Value for Copenhagen Airports A/S (KBHL) under the Base Case is DKK. Compared with the current market price of 5 580 DKK, the stock appears .

Key assumptions
KBHL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1.2%
Net Margin 7.7%11.5%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 6.5%
Exit Multiple 7.9x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue KBHL Research

Summary
KBHL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KBHL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KBHL stock valuation using valuation multiples.
Wall St Estimates
KBHL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KBHL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Copenhagen Airports A/S listings:
F • EUR
KLH
 LSE • DKK
0EYJ
 SWB • EUR
KLH