Matas A/S
CSE:MATAS

Watchlist Manager
Matas A/S Logo
Matas A/S
CSE:MATAS
Watchlist
Price: 123 DKK -1.28% Market Closed
Market Cap: 4.7B DKK

Relative Value

The Relative Value of one MATAS stock under the Base Case scenario is 248.14 DKK. Compared to the current market price of 123 DKK, Matas A/S is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MATAS Relative Value
Base Case
248.14 DKK
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
39
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.5
vs History
46
vs Industry
23
Median 3Y
17.8
Median 5Y
16.4
Industry
17
Forward
11.1
vs History
52
vs Industry
33
Median 3Y
5.8
Median 5Y
5.6
Industry
8.5
vs History
44
vs Industry
15
Median 3Y
17.8
Median 5Y
18.2
Industry
17.7
vs History
44
vs Industry
45
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
76
vs Industry
31
Median 3Y
1
Median 5Y
1
Industry
0.7
Forward
0.9
vs History
71
vs Industry
44
Median 3Y
2.1
Median 5Y
2.2
Industry
2.3
vs History
42
vs Industry
46
Median 3Y
6.6
Median 5Y
6.5
Industry
8.6
Forward
6.1
vs History
38
vs Industry
34
Median 3Y
13.4
Median 5Y
13.3
Industry
13.1
Forward
12
vs History
34
vs Industry
24
Median 3Y
9.9
Median 5Y
8.1
Industry
10.1
vs History
22
vs Industry
13
Median 3Y
21.3
Median 5Y
11.3
Industry
14.4
vs History
31
vs Industry
42
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

MATAS Competitors Multiples
Matas A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Matas A/S
CSE:MATAS
4.6B DKK 0.5 16.3 6.6 13.4
CN
Pop Mart International Group Ltd
HKEX:9992
269.4B HKD 10.8 35.7 25.9 25.9
US
Tractor Supply Co
NASDAQ:TSCO
27.4B USD 1.8 24.8 14.7 19.5
US
Ulta Beauty Inc
NASDAQ:ULTA
27.3B USD 2.3 22.9 14.8 17.6
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
186.2B CNY 3.5 54.5 43.5 43.5
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.9B USD 1.3 18.5 10.6 13.9
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
126.7B HKD 1.4 21.4 13.9 17
US
Five Below Inc
NASDAQ:FIVE
10.3B USD 2.3 33.4 16.8 24.8
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.1 24.2 15.8 16.3
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.4 8.5 3.3 6