Tractor Supply Co
NASDAQ:TSCO

Watchlist Manager
Tractor Supply Co Logo
Tractor Supply Co
NASDAQ:TSCO
Watchlist
Price: 54.59 USD -0.66% Market Closed
Market Cap: 29.2B USD
Have any thoughts about
Tractor Supply Co?
Write Note

Intrinsic Value

The intrinsic value of one TSCO stock under the Base Case scenario is 27.81 USD. Compared to the current market price of 54.59 USD, Tractor Supply Co is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSCO Intrinsic Value
27.81 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tractor Supply Co

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TSCO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TSCO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The company’s heavy reliance on discretionary rural lifestyle purchases exposes it to sudden drops in consumer sentiment, especially when farm incomes or rural economies decline. A prolonged downturn in agricultural commodity prices and related farm spending could significantly erode revenue.

As Tractor Supply expands into more densely populated markets, increased competition from home improvement giants and mass retailers with comparable product lines threatens to dilute its brand’s rural focus and compress margins.

Escalating freight costs and ongoing supply chain disruptions can hinder the retailer’s ability to maintain in-stock inventory levels of critical products, potentially undermining customer loyalty and constraining near-term sales growth.

Bull Theses

Tractor Supply’s deep customer loyalty in rural and semi-urban communities, fueled by its niche product assortment and reputation for local service, positions the retailer to weather economic volatility better than most generalist stores.

Consistent investments in e-commerce capabilities and curbside pickup options are expanding the company’s omnichannel presence, giving it an edge in serving both urban and rural markets where competitors lack similar offerings.

Management’s strategic store expansions, focusing on smaller-footprint locations in underserved regions, could sustain above-market growth by capturing unaddressed demand for agricultural, pet, and home improvement products in these areas.

Show More Less
How do you feel about TSCO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tractor Supply Co

Provide an overview of the primary business activities
of Tractor Supply Co.

What unique competitive advantages
does Tractor Supply Co hold over its rivals?

What risks and challenges
does Tractor Supply Co face in the near future?

Has there been any significant insider trading activity
in Tractor Supply Co recently?

Summarize the latest earnings call
of Tractor Supply Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tractor Supply Co.

Provide P/S
for Tractor Supply Co.

Provide P/E
for Tractor Supply Co.

Provide P/OCF
for Tractor Supply Co.

Provide P/FCFE
for Tractor Supply Co.

Provide P/B
for Tractor Supply Co.

Provide EV/S
for Tractor Supply Co.

Provide EV/GP
for Tractor Supply Co.

Provide EV/EBITDA
for Tractor Supply Co.

Provide EV/EBIT
for Tractor Supply Co.

Provide EV/OCF
for Tractor Supply Co.

Provide EV/FCFF
for Tractor Supply Co.

Provide EV/IC
for Tractor Supply Co.

Show me price targets
for Tractor Supply Co made by professional analysts.

What are the Revenue projections
for Tractor Supply Co?

How accurate were the past Revenue estimates
for Tractor Supply Co?

What are the Net Income projections
for Tractor Supply Co?

How accurate were the past Net Income estimates
for Tractor Supply Co?

What are the EPS projections
for Tractor Supply Co?

How accurate were the past EPS estimates
for Tractor Supply Co?

What are the EBIT projections
for Tractor Supply Co?

How accurate were the past EBIT estimates
for Tractor Supply Co?

Compare the revenue forecasts
for Tractor Supply Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tractor Supply Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tractor Supply Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tractor Supply Co compared to its peers.

Compare the P/E ratios
of Tractor Supply Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Tractor Supply Co with its peers.

Analyze the financial leverage
of Tractor Supply Co compared to its main competitors.

Show all profitability ratios
for Tractor Supply Co.

Provide ROE
for Tractor Supply Co.

Provide ROA
for Tractor Supply Co.

Provide ROIC
for Tractor Supply Co.

Provide ROCE
for Tractor Supply Co.

Provide Gross Margin
for Tractor Supply Co.

Provide Operating Margin
for Tractor Supply Co.

Provide Net Margin
for Tractor Supply Co.

Provide FCF Margin
for Tractor Supply Co.

Show all solvency ratios
for Tractor Supply Co.

Provide D/E Ratio
for Tractor Supply Co.

Provide D/A Ratio
for Tractor Supply Co.

Provide Interest Coverage Ratio
for Tractor Supply Co.

Provide Altman Z-Score Ratio
for Tractor Supply Co.

Provide Quick Ratio
for Tractor Supply Co.

Provide Current Ratio
for Tractor Supply Co.

Provide Cash Ratio
for Tractor Supply Co.

What is the historical Revenue growth
over the last 5 years for Tractor Supply Co?

What is the historical Net Income growth
over the last 5 years for Tractor Supply Co?

What is the current Free Cash Flow
of Tractor Supply Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tractor Supply Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tractor Supply Co

Current Assets 3.3B
Cash & Short-Term Investments 251.5m
Receivables 21.6m
Other Current Assets 3B
Non-Current Assets 6.5B
PP&E 6.1B
Intangibles 269.5m
Other Non-Current Assets 83.2m
Current Liabilities 2.3B
Accounts Payable 1.2B
Accrued Liabilities 1.1B
Other Current Liabilities 3.3m
Non-Current Liabilities 5.2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 3.4B
Efficiency

Free Cash Flow Analysis
Tractor Supply Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tractor Supply Co

Revenue
14.9B USD
Cost of Revenue
-9.5B USD
Gross Profit
5.4B USD
Operating Expenses
-3.9B USD
Operating Income
1.5B USD
Other Expenses
-366.3m USD
Net Income
1.1B USD
Fundamental Scores

TSCO Profitability Score
Profitability Due Diligence

Tractor Supply Co's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive 3-Year Average ROIC
64/100
Profitability
Score

Tractor Supply Co's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

TSCO Solvency Score
Solvency Due Diligence

Tractor Supply Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
69/100
Solvency
Score

Tractor Supply Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSCO Price Targets Summary
Tractor Supply Co

Wall Street analysts forecast TSCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSCO is 59.01 USD with a low forecast of 42.42 USD and a high forecast of 70.35 USD.

Lowest
Price Target
42.42 USD
22% Downside
Average
Price Target
59.01 USD
8% Upside
Highest
Price Target
70.35 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TSCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TSCO Insider Trading
Buy and sell transactions by insiders

TSCO News

Other Videos
What is the Intrinsic Value of one TSCO stock?

The intrinsic value of one TSCO stock under the Base Case scenario is 27.81 USD.

Is TSCO stock undervalued or overvalued?

Compared to the current market price of 54.59 USD, Tractor Supply Co is Overvalued by 49%.

Back to Top