TSCO Intrinsic Valuation and Fundamental Analysis - Tractor Supply Co - Alpha Spread

Tractor Supply Co
NASDAQ:TSCO

Watchlist Manager
Tractor Supply Co Logo
Tractor Supply Co
NASDAQ:TSCO
Watchlist
Price: 282.96 USD 1.24% Market Closed
Market Cap: 30.6B USD
Have any thoughts about
Tractor Supply Co?
Write Note

Intrinsic Value

The intrinsic value of one TSCO stock under the Base Case scenario is 211.63 USD. Compared to the current market price of 282.96 USD, Tractor Supply Co is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSCO Intrinsic Value
211.63 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tractor Supply Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TSCO based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TSCO?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Tractor Supply Co

Provide an overview of the primary business activities
of Tractor Supply Co.

What unique competitive advantages
does Tractor Supply Co hold over its rivals?

What risks and challenges
does Tractor Supply Co face in the near future?

Has there been any significant insider trading activity
in Tractor Supply Co recently?

Summarize the latest earnings call
of Tractor Supply Co.

What significant events have occurred
in Tractor Supply Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tractor Supply Co.

Provide P/S
for Tractor Supply Co.

Provide P/E
for Tractor Supply Co.

Provide P/OCF
for Tractor Supply Co.

Provide P/FCFE
for Tractor Supply Co.

Provide P/B
for Tractor Supply Co.

Provide EV/S
for Tractor Supply Co.

Provide EV/GP
for Tractor Supply Co.

Provide EV/EBITDA
for Tractor Supply Co.

Provide EV/EBIT
for Tractor Supply Co.

Provide EV/OCF
for Tractor Supply Co.

Provide EV/FCFF
for Tractor Supply Co.

Provide EV/IC
for Tractor Supply Co.

Show me price targets
for Tractor Supply Co made by professional analysts.

What are the Revenue projections
for Tractor Supply Co?

How accurate were the past Revenue estimates
for Tractor Supply Co?

What are the Net Income projections
for Tractor Supply Co?

How accurate were the past Net Income estimates
for Tractor Supply Co?

What are the EPS projections
for Tractor Supply Co?

How accurate were the past EPS estimates
for Tractor Supply Co?

What are the EBIT projections
for Tractor Supply Co?

How accurate were the past EBIT estimates
for Tractor Supply Co?

Compare the revenue forecasts
for Tractor Supply Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tractor Supply Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tractor Supply Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tractor Supply Co compared to its peers.

Compare the P/E ratios
of Tractor Supply Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Tractor Supply Co with its peers.

Analyze the financial leverage
of Tractor Supply Co compared to its main competitors.

Show all profitability ratios
for Tractor Supply Co.

Provide ROE
for Tractor Supply Co.

Provide ROA
for Tractor Supply Co.

Provide ROIC
for Tractor Supply Co.

Provide ROCE
for Tractor Supply Co.

Provide Gross Margin
for Tractor Supply Co.

Provide Operating Margin
for Tractor Supply Co.

Provide Net Margin
for Tractor Supply Co.

Provide FCF Margin
for Tractor Supply Co.

Show all solvency ratios
for Tractor Supply Co.

Provide D/E Ratio
for Tractor Supply Co.

Provide D/A Ratio
for Tractor Supply Co.

Provide Interest Coverage Ratio
for Tractor Supply Co.

Provide Altman Z-Score Ratio
for Tractor Supply Co.

Provide Quick Ratio
for Tractor Supply Co.

Provide Current Ratio
for Tractor Supply Co.

Provide Cash Ratio
for Tractor Supply Co.

What is the historical Revenue growth
over the last 5 years for Tractor Supply Co?

What is the historical Net Income growth
over the last 5 years for Tractor Supply Co?

What is the current Free Cash Flow
of Tractor Supply Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tractor Supply Co.

Business Breakdown

Tractor Supply Company, a leading retailer in the rural lifestyle segment, has carved a niche for itself by catering to the needs of farmers, ranchers, and outdoor enthusiasts. Founded in 1938, the company has evolved from a small tractor parts business into a robust network of over 2,000 stores across 49 states. Tractor Supply focuses on offering essential products and services such as feed, pet supplies, gardening tools, and agricultural equipment, allowing customers to meet their daily farming and outdoor needs. With a strong commitment to providing high-quality merchandise and exceptional customer service, Tractor Supply has built a loyal customer base, positioning itself as a trusted pa...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tractor Supply Co

Current Assets 3.6B
Cash & Short-Term Investments 394.7m
Other Current Assets 3.2B
Non-Current Assets 6.1B
PP&E 5.8B
Intangibles 269.5m
Other Non-Current Assets 83.5m
Current Liabilities 2.5B
Accounts Payable 1.4B
Accrued Liabilities 1B
Other Current Liabilities 98.3m
Non-Current Liabilities 4.9B
Long-Term Debt 1.8B
Other Non-Current Liabilities 3.2B
Efficiency

Earnings Waterfall
Tractor Supply Co

Revenue
14.7B USD
Cost of Revenue
-9.4B USD
Gross Profit
5.3B USD
Operating Expenses
-3.8B USD
Operating Income
1.5B USD
Other Expenses
-373.5m USD
Net Income
1.1B USD

Free Cash Flow Analysis
Tractor Supply Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Tractor Supply Company reported a modest 1.5% increase in net sales for the second quarter of 2024, despite a 0.5% decline in comparable store sales. The company achieved a diluted EPS of $3.93 and strong performances in big-ticket items. Notably, their loyalty program, Neighbor's Club, saw solid growth with over 36 million members. Inventory levels rose by 10.2%, enhancing their in-stock position. For fiscal 2024, the company updated its guidance, forecasting net sales between $14.8 billion and $15 billion, with a slight comp store sales range from -0.5% to 1%, and diluted EPS expected between $10 and $10.40.

What is Earnings Call?
Fundamental Scores

TSCO Profitability Score
Profitability Due Diligence

Tractor Supply Co's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive 3-Year Average ROIC
65/100
Profitability
Score

Tractor Supply Co's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

TSCO Solvency Score
Solvency Due Diligence

Tractor Supply Co's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
71/100
Solvency
Score

Tractor Supply Co's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSCO Price Targets Summary
Tractor Supply Co

Wall Street analysts forecast TSCO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSCO is 277.7 USD with a low forecast of 207.05 USD and a high forecast of 328.65 USD.

Lowest
Price Target
207.05 USD
27% Downside
Average
Price Target
277.7 USD
2% Downside
Highest
Price Target
328.65 USD
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TSCO?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TSCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TSCO dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TSCO Price
Tractor Supply Co

1M 1M
+8%
6M 6M
+10%
1Y 1Y
+33%
3Y 3Y
+42%
5Y 5Y
+212%
10Y 10Y
+430%
Annual Price Range
282.96
52w Low
187.81
52w High
289.98
Price Metrics
Average Annual Return 29.15%
Standard Deviation of Annual Returns 37.83%
Max Drawdown -32%
Shares Statistics
Market Capitalization 30.5B USD
Shares Outstanding 108 000 000
Percentage of Shares Shorted 7.05%

Competitive Landscape

Ownership

TSCO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TSCO News

Other Videos

Profile

Tractor Supply Co Logo
Tractor Supply Co

Country

United States of America

Industry

Retail

Market Cap

30.5B USD

Dividend Yield

1.53%

Description

Tractor Supply Co. engages in the retail sale of farm and ranch products. The company is headquartered in Brentwood, Tennessee and currently employs 22,000 full-time employees. The firm is focused on supplying the needs of recreational farmers and ranchers. The company operates retail stores under the names Tractor Supply Company, Petsense, and Del’s Feed & Farm Supply. Its stores are located primarily in towns outlying various metropolitan markets and in rural communities. The firm also offer its products through the Tractor Supply mobile application and online at tractorsupply.com and petsense.com. The firm's selection of merchandise consists of various product categories, including livestock and pet; hardware, tools and trucks; seasonal, gift and toy products; clothing and footwear, and agriculture. Its brands include 4health, JobSmart, Bit & Bridle, Paws & Claws, Blue Mountain, Producer’s Pride, C.E. Schmidt, Redstone, Dumor, Untamed, Treeline, Countyline and Royal Wing. The company operates approximately 2,181 retail stores in 49 states.

Contact

TENNESSEE
Brentwood
5401 Virginia Way
+16154404600.0
www.tractorsupply.com

IPO

1994-02-17

Employees

22 000

Officers

See Also

Discover More
What is the Intrinsic Value of one TSCO stock?

The intrinsic value of one TSCO stock under the Base Case scenario is 211.63 USD.

Is TSCO stock undervalued or overvalued?

Compared to the current market price of 282.96 USD, Tractor Supply Co is Overvalued by 25%.

Back to Top