Tractor Supply Co
NASDAQ:TSCO
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
47.86
62.65
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
TSCO
stock under the Base Case scenario is
44.82
USD.
Compared to the current market price of 54.42 USD,
Tractor Supply Co
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Tractor Supply Co.
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
|
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
|
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
|
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
|
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
|
| US |
|
Five Below Inc
NASDAQ:FIVE
|
|
| JP |
|
Sanrio Co Ltd
TSE:8136
|
|
| NL |
G
|
Grandvision NV
F:8GV
|
|
| UK |
|
JD Sports Fashion PLC
LSE:JD
|
|
| CH |
|
Dufry AG
SIX:DUFN
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
The company’s heavy reliance on discretionary rural lifestyle purchases exposes it to sudden drops in consumer sentiment, especially when farm incomes or rural economies decline. A prolonged downturn in agricultural commodity prices and related farm spending could significantly erode revenue.
As Tractor Supply expands into more densely populated markets, increased competition from home improvement giants and mass retailers with comparable product lines threatens to dilute its brand’s rural focus and compress margins.
Escalating freight costs and ongoing supply chain disruptions can hinder the retailer’s ability to maintain in-stock inventory levels of critical products, potentially undermining customer loyalty and constraining near-term sales growth.
Tractor Supply’s deep customer loyalty in rural and semi-urban communities, fueled by its niche product assortment and reputation for local service, positions the retailer to weather economic volatility better than most generalist stores.
Consistent investments in e-commerce capabilities and curbside pickup options are expanding the company’s omnichannel presence, giving it an edge in serving both urban and rural markets where competitors lack similar offerings.
Management’s strategic store expansions, focusing on smaller-footprint locations in underserved regions, could sustain above-market growth by capturing unaddressed demand for agricultural, pet, and home improvement products in these areas.
Revenue & Expenses Breakdown
Tractor Supply Co
Balance Sheet Decomposition
Tractor Supply Co
| Current Assets | 3.6B |
| Cash & Short-Term Investments | 184.6m |
| Other Current Assets | 3.5B |
| Non-Current Assets | 7.2B |
| PP&E | 6.8B |
| Intangibles | 399.3m |
| Other Non-Current Assets | 68.9m |
| Current Liabilities | 2.8B |
| Accounts Payable | 1.5B |
| Accrued Liabilities | 1.2B |
| Other Current Liabilities | 45.4m |
| Non-Current Liabilities | 5.5B |
| Long-Term Debt | 1.8B |
| Other Non-Current Liabilities | 3.7B |
Free Cash Flow Analysis
Tractor Supply Co
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Tractor Supply Co
|
Revenue
|
15.4B
USD
|
|
Cost of Revenue
|
-9.8B
USD
|
|
Gross Profit
|
5.6B
USD
|
|
Operating Expenses
|
-4.1B
USD
|
|
Operating Income
|
1.5B
USD
|
|
Other Expenses
|
-382.9m
USD
|
|
Net Income
|
1.1B
USD
|
TSCO Profitability Score
Profitability Due Diligence
Tractor Supply Co's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Tractor Supply Co's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
TSCO Solvency Score
Solvency Due Diligence
Tractor Supply Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Tractor Supply Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TSCO Price Targets Summary
Tractor Supply Co
According to Wall Street analysts, the average 1-year price target for
TSCO
is 64.51 USD
with a low forecast of 48.66 USD and a high forecast of 73.5 USD.
Dividends
Current shareholder yield for
TSCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TSCO
stock under the Base Case scenario is
44.82
USD.
Compared to the current market price of 54.42 USD,
Tractor Supply Co
is
Overvalued by 18%.