Monsenso A/S
CSE:MONSO
Balance Sheet
Balance Sheet Decomposition
Monsenso A/S
Monsenso A/S
Balance Sheet
Monsenso A/S
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
5
|
2
|
0
|
12
|
8
|
1
|
2
|
2
|
|
| Cash Equivalents |
3
|
5
|
2
|
0
|
12
|
8
|
1
|
2
|
2
|
|
| Total Receivables |
2
|
2
|
3
|
4
|
5
|
4
|
2
|
3
|
5
|
|
| Accounts Receivables |
2
|
1
|
1
|
4
|
4
|
1
|
1
|
2
|
4
|
|
| Other Receivables |
1
|
1
|
2
|
0
|
1
|
3
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
7
|
5
|
4
|
18
|
12
|
3
|
5
|
7
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
5
|
9
|
8
|
7
|
11
|
15
|
16
|
14
|
12
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11
N/A
|
16
+51%
|
13
-18%
|
12
-11%
|
29
+143%
|
27
-5%
|
19
-30%
|
19
+0%
|
18
-2%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
7
|
5
|
4
|
9
|
5
|
4
|
7
|
3
|
|
| Total Current Liabilities |
4
|
7
|
5
|
7
|
10
|
6
|
4
|
7
|
4
|
|
| Long-Term Debt |
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
5
N/A
|
11
+147%
|
9
-16%
|
8
-18%
|
10
+30%
|
6
-44%
|
4
-27%
|
8
+95%
|
4
-46%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
7
|
|
| Retained Earnings |
5
|
11
|
15
|
2
|
17
|
19
|
12
|
8
|
8
|
|
| Additional Paid In Capital |
9
|
11
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
5
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
5
-21%
|
4
-22%
|
4
+7%
|
19
+356%
|
21
+15%
|
15
-31%
|
11
-26%
|
14
+30%
|
|
| Total Liabilities & Equity |
11
N/A
|
16
+51%
|
13
-18%
|
12
-11%
|
29
+143%
|
27
-5%
|
19
-30%
|
19
+0%
|
18
-2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
25
|
27
|
25
|
67
|
|