M

Monsenso A/S
CSE:MONSO

Watchlist Manager
Monsenso A/S
CSE:MONSO
Watchlist
Price: 0.228 DKK Market Closed
Market Cap: 15.2m DKK

Relative Value

The Relative Value of one MONSO stock under the Base Case scenario is 0.286 DKK. Compared to the current market price of 0.228 DKK, Monsenso A/S is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MONSO Relative Value
Base Case
0.286 DKK
Undervaluation 20%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
54
Median 3Y
1.6
Median 5Y
1.9
Industry
2.4
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.8
Industry
22.5
vs History
vs Industry
28
Median 3Y
-2.4
Median 5Y
-2.7
Industry
14.4
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-4.7
Industry
21
vs History
42
vs Industry
63
Median 3Y
1
Median 5Y
1.1
Industry
2.3
vs History
53
vs Industry
66
Median 3Y
1.5
Median 5Y
1.6
Industry
2.6
vs History
42
vs Industry
68
Median 3Y
3
Median 5Y
3
Industry
5.2
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.7
Industry
11.9
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.2
Industry
16.5
vs History
vs Industry
29
Median 3Y
-2.2
Median 5Y
-2.2
Industry
14.6
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-4.4
Industry
18.5
vs History
42
vs Industry
69
Median 3Y
0.7
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

MONSO Competitors Multiples
Monsenso A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Monsenso A/S
CSE:MONSO
15.2m DKK 1.4 -2.5 -6.5 -2.1
US
Veeva Systems Inc
NYSE:VEEV
46B USD 16.1 58.9 49.2 51.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
33.1B AUD 149.9 287 198.8 198.8
US
Doximity Inc
NYSE:DOCS
12.5B USD 21.8 55.8 47.9 50.1
JP
M3 Inc
TSE:2413
1.6T JPY 5.5 39 22.1 26.5
SE
Sectra AB
STO:SECT B
67.8B SEK 32.8 120.4 -148.5 -148.5
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 6.2 73.5 19.2 34.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
23.4B CNY 8.9 306.2 105.1 105.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
264.3B INR 0 0 0 0
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -329.8 269.3 4 312.2
P/E Multiple
Earnings Growth PEG
DK
M
Monsenso A/S
CSE:MONSO
Average P/E: 124.2
Negative Multiple: -2.5
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
58.9
32%
1.8
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
287
32%
9
US
Doximity Inc
NYSE:DOCS
55.8
18%
3.1
JP
M3 Inc
TSE:2413
39
N/A N/A
SE
Sectra AB
STO:SECT B
120.4
16%
7.5
US
W
Waystar Holding Corp
NASDAQ:WAY
73.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
306.2
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
M
Monsenso A/S
CSE:MONSO
Average EV/EBITDA: 91.7
Negative Multiple: -6.5
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
49.2
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
198.8
32%
6.2
US
Doximity Inc
NYSE:DOCS
47.9
23%
2.1
JP
M3 Inc
TSE:2413
22.1
13%
1.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -148.5 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
19.2
19%
1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
105.1
48%
2.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
269.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
M
Monsenso A/S
CSE:MONSO
Average EV/EBIT: 602.7
Negative Multiple: -2.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
51.8
39%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
198.8
31%
6.4
US
Doximity Inc
NYSE:DOCS
50.1
24%
2.1
JP
M3 Inc
TSE:2413
26.5
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -148.5 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
34.2
49%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
105.1
47%
2.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
4 312.2
N/A N/A