M

Monsenso A/S
CSE:MONSO

Watchlist Manager
Monsenso A/S
CSE:MONSO
Watchlist
Price: 0.128 DKK -16.34% Market Closed
Market Cap: 8.5m DKK

Relative Value

The Relative Value of one MONSO stock under the Base Case scenario is 0.265 DKK. Compared to the current market price of 0.128 DKK, Monsenso A/S is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MONSO Relative Value
Base Case
0.265 DKK
Undervaluation 52%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
54
Median 3Y
1.5
Median 5Y
1.9
Industry
2.3
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.4
Industry
22.4
vs History
vs Industry
28
Median 3Y
-2.5
Median 5Y
-2.8
Industry
14.4
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
21.7
vs History
57
vs Industry
63
Median 3Y
1
Median 5Y
1.1
Industry
2.2
vs History
82
vs Industry
66
Median 3Y
1.3
Median 5Y
1.6
Industry
2.5
vs History
77
vs Industry
68
Median 3Y
3
Median 5Y
3.1
Industry
5.1
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
12
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.9
Industry
16.9
vs History
vs Industry
29
Median 3Y
-2.3
Median 5Y
-2.5
Industry
14.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.8
Industry
18.6
vs History
53
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

MONSO Competitors Multiples
Monsenso A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Monsenso A/S
CSE:MONSO
8.5m DKK 0.8 -1.3 -3.4 -1.2
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 11.8 42.4 32.1 33.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
23.2B AUD 105.4 201.6 139.4 139.4
JP
M3 Inc
TSE:2413
1.4T JPY 4.4 31.5 16 19.8
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.4 28.4 29.7
US
Waystar Holding Corp
NASDAQ:WAY
5.7B USD 5.5 51.6 17.1 26.9
SE
Sectra AB
STO:SECT B
48.8B SEK 22.9 83.3 -116.9 -116.9
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
290.9B INR 10.9 59.9 37.2 43.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20.3B CNY 9.4 -65.9 -130.4 -130.4
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.2 63 50.3 67.6
P/E Multiple
Earnings Growth PEG
DK
M
Monsenso A/S
CSE:MONSO
Average P/E: 68.7
Negative Multiple: -1.3
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
42.4
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
201.6
32%
6.3
JP
M3 Inc
TSE:2413
31.5
16%
2
US
Doximity Inc
NYSE:DOCS
32.4
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
51.6
N/A N/A
SE
Sectra AB
STO:SECT B
83.3
28%
3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.9
30%
2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -65.9
92%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
63
13%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
M
Monsenso A/S
CSE:MONSO
Average EV/EBITDA: 42.8
Negative Multiple: -3.4
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
32.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
139.4
32%
4.4
JP
M3 Inc
TSE:2413
16
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.4
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.1
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.2
24%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
50.3
80%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
M
Monsenso A/S
CSE:MONSO
Average EV/EBIT: 50.4
Negative Multiple: -1.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
139.4
31%
4.5
JP
M3 Inc
TSE:2413
19.8
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.7
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
26.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.5
27%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
67.6
34%
2