Monsenso A/S
CSE:MONSO
Intrinsic Value
The intrinsic value of one MONSO stock under the Base Case scenario is 0.287 DKK. Compared to the current market price of 0.228 DKK, Monsenso A/S is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Monsenso A/S
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Monsenso A/S
Balance Sheet Decomposition
Monsenso A/S
Current Assets | 6.8m |
Cash & Short-Term Investments | 1.9m |
Receivables | 4.8m |
Other Current Assets | 131k |
Non-Current Assets | 11.7m |
Long-Term Investments | 99k |
Intangibles | 11.6m |
Free Cash Flow Analysis
Monsenso A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Monsenso A/S
Revenue
|
11.2m
DKK
|
Cost of Revenue
|
-6.2m
DKK
|
Gross Profit
|
5m
DKK
|
Operating Expenses
|
-11.5m
DKK
|
Operating Income
|
-6.5m
DKK
|
Other Expenses
|
480k
DKK
|
Net Income
|
-6m
DKK
|
MONSO Profitability Score
Profitability Due Diligence
Monsenso A/S's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Monsenso A/S's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
MONSO Solvency Score
Solvency Due Diligence
Monsenso A/S's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Monsenso A/S's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MONSO Price Targets Summary
Monsenso A/S
Dividends
Current shareholder yield for MONSO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MONSO stock under the Base Case scenario is 0.287 DKK.
Compared to the current market price of 0.228 DKK, Monsenso A/S is Undervalued by 21%.