First Time Loading...

North Media A/S
CSE:NORTHM

Watchlist Manager
North Media A/S Logo
North Media A/S
CSE:NORTHM
Watchlist
Price: 61 DKK 0.66% Market Closed
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one NORTHM stock under the Base Case scenario is 67.03 DKK. Compared to the current market price of 61 DKK, North Media A/S is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NORTHM Relative Value
Base Case
67.03 DKK
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
23
vs Industry
55
Median 3Y
1
Median 5Y
0.8
Industry
1.6
Forward
0.8
More Details
4.1
P/E
P/E
Price to Earnings
4.1
vs History
52
vs Industry
45
Median 3Y
4.6
Median 5Y
4.2
Industry
18.9
Forward
11.1
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
23
vs Industry
39
Median 3Y
8.1
Median 5Y
5.9
Industry
11.6
More Details
11
P/FCFE
P/FCFE
Price to FCFE
11
vs History
26
vs Industry
32
Median 3Y
10.7
Median 5Y
7.6
Industry
16
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
82
vs Industry
59
Median 3Y
1.2
Median 5Y
1.1
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
36
vs Industry
75
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6
Forward
0.3
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
38
vs Industry
76
Median 3Y
0.8
Median 5Y
0.7
Industry
3.6
More Details
2.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.4
vs History
30
vs Industry
54
Median 3Y
2.2
Median 5Y
1.8
Industry
9.4
Forward
2.1
More Details
2.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.8
vs History
26
vs Industry
49
Median 3Y
2.4
Median 5Y
2
Industry
13.2
Forward
3
More Details
3.3
EV/OCF
EV/OCF
Enterprise Value to OCF
3.3
vs History
39
vs Industry
53
Median 3Y
3.6
Median 5Y
2.7
Industry
10.8
More Details
3.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.7
vs History
41
vs Industry
46
Median 3Y
4.3
Median 5Y
3
Industry
13.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
80
vs Industry
68
Median 3Y
1.2
Median 5Y
0.9
Industry
1.5
More Details

Multiples Across Competitors

NORTHM Competitors Multiples
North Media A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
North Media A/S
CSE:NORTHM
1.1B DKK 1.2 4.1 2.4 2.8
US
News Corp
NASDAQ:NWSA
14.5B USD 1.5 69.9 10.4 20.2
UK
Pearson PLC
LSE:PSON
6.9B GBP 1.9 18.2 9.9 14.8
US
New York Times Co
NYSE:NYT
7.9B USD 2.6 29.1 17 21.1
NO
Schibsted ASA
OSE:SCHA
75B NOK 4.8 5.6 61.6 61.6
SA
Saudi Research and Media Group
SAU:4210
20.1B SAR 5.4 36 22.6 32.5
CN
China Literature Ltd
HKEX:772
32.3B HKD 4.3 37.2 26.6 39.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.7B Zac 0 0 0 0
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26.4B CNY 1.9 9.4 10.3 10.3
CN
People.cn Co Ltd
SSE:603000
25.8B CNY 12.3 90.4 91.2 91.2
FR
Lagardere SA
PAR:MMB
3B EUR 0.4 21.1 4.8 11.6

See Also

Summary
NORTHM intrinsic value, competitors valuation, and company profile.
DCF Valuation
NORTHM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NORTHM stock valuation using valuation multiples.
Wall Street Estimates
NORTHM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NORTHM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.