Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 128.48 USD -1.71% Market Closed
Market Cap: 3.8B USD

Intrinsic Value

The intrinsic value of one INSP stock under the Base Case scenario is 102.76 USD. Compared to the current market price of 128.48 USD, Inspire Medical Systems Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSP Intrinsic Value
102.76 USD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inspire Medical Systems Inc

Compare INSP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INSP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Inspire Medical Systems Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspire Medical Systems Inc

Current Assets 571.7m
Cash & Short-Term Investments 369.2m
Receivables 92.6m
Other Current Assets 109.9m
Non-Current Assets 159.1m
Long-Term Investments 44.8m
PP&E 102.1m
Other Non-Current Assets 12.2m
Efficiency

Free Cash Flow Analysis
Inspire Medical Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inspire Medical Systems Inc

Revenue
840.1m USD
Cost of Revenue
-128.9m USD
Gross Profit
711.2m USD
Operating Expenses
-661.4m USD
Operating Income
49.8m USD
Other Expenses
16.7m USD
Net Income
66.5m USD
Fundamental Scores

INSP Profitability Score
Profitability Due Diligence

Inspire Medical Systems Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
48/100
Profitability
Score

Inspire Medical Systems Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

INSP Solvency Score
Solvency Due Diligence

Inspire Medical Systems Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Inspire Medical Systems Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSP Price Targets Summary
Inspire Medical Systems Inc

Wall Street analysts forecast INSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSP is 221.04 USD with a low forecast of 173.94 USD and a high forecast of 283.5 USD.

Lowest
Price Target
173.94 USD
35% Upside
Average
Price Target
221.04 USD
72% Upside
Highest
Price Target
283.5 USD
121% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Inspire Medical Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

INSP Insider Trading
Buy and sell transactions by insiders

INSP News

Other Videos
What is the Intrinsic Value of one INSP stock?

The intrinsic value of one INSP stock under the Base Case scenario is 102.76 USD.

Is INSP stock undervalued or overvalued?

Compared to the current market price of 128.48 USD, Inspire Medical Systems Inc is Overvalued by 20%.

Back to Top