North Media A/S
CSE:NORTHM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (2.2), the stock would be worth kr115.77 (135% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | kr49.3 |
0%
|
| 3-Year Average | 2.2 | kr115.77 |
+135%
|
| 5-Year Average | 3.8 | kr203.01 |
+312%
|
| Industry Average | 6.5 | kr345.9 |
+602%
|
| Country Average | 11.7 | kr628.68 |
+1 175%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
North Media A/S
CSE:NORTHM
|
888.6m DKK | 0.9 | 13.4 | |
| US |
|
News Corp
NASDAQ:NWSA
|
14.7B USD | 13.1 | 12.8 | |
| US |
|
New York Times Co
NYSE:NYT
|
13B USD | 21.4 | 38 | |
| UK |
|
Pearson PLC
LSE:PSON
|
6.9B GBP | 11.7 | 20.3 | |
| NO |
|
Schibsted ASA
OSE:SCHA
|
78B NOK | 52.9 | 6 | |
| DE |
|
Springer Nature AG & Co KgaA
XETRA:SPG
|
3.8B EUR | 9.3 | 11 | |
| ZA |
C
|
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
|
4.3B ZAR | 1.6 | 7.4 | |
| CN |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
24.2B CNY | 6.7 | 13.5 | |
| CN |
|
China Literature Ltd
HKEX:772
|
26.7B HKD | 18.9 | -30.3 | |
| CN |
|
COL Digital Publishing Group Co Ltd
SZSE:300364
|
22.2B CNY | -130.8 | -38.5 | |
| JP |
|
Kadokawa Corp
TSE:9468
|
540.9B JPY | 37.6 | 242 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.1 |
| Median | 11.7 |
| 70th Percentile | 16.6 |
| Max | 4 948.3 |
Other Multiples
North Media A/S
Glance View
North Media A/S engages in the distribution, production, and sale of media activities, and digital products and services. The firm is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The firm operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
