NTR Holding A/S banner

NTR Holding A/S
CSE:NTR B

Watchlist Manager
NTR Holding A/S Logo
NTR Holding A/S
CSE:NTR B
Watchlist
Price: 4.92 DKK Market Closed
Market Cap: kr11.7m

Relative Value

The Relative Value of one NTR B stock under the Base Case scenario is 0.44 DKK. Compared to the current market price of 4.92 DKK, NTR Holding A/S is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTR B Relative Value
Base Case
0.44 DKK
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NTR B Competitors Multiples
NTR Holding A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
NTR Holding A/S
CSE:NTR B
12.2m DKK 0 11 -4.9 -4.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.8T CNY 4.3 25.4 21 21
FR
Schneider Electric SE
PAR:SU
141B EUR 3.5 33.9 17.7 21.9
CH
Abb Ltd
SIX:ABBN
121.6B CHF 4.7 33 23.4 26.7
IE
Eaton Corporation PLC
NYSE:ETN
141.2B USD 5.1 34.5 24.1 28.8
US
Vertiv Holdings Co
NYSE:VRT
102.7B USD 10 77 47.1 54.8
US
Emerson Electric Co
NYSE:EMR
74.5B USD 4.1 32.2 15.5 21.7
KR
LG Energy Solution Ltd
KRX:373220
89.6T KRW 3.7 -102.3 21.7 83
CN
Sungrow Power Supply Co Ltd
SZSE:300274
340.9B CNY 3.6 22.1 17.9 17.9
US
AMETEK Inc
NYSE:AME
49.4B USD 6.7 33.3 21.2 25.8
JP
Fujikura Ltd
TSE:5803
6.8T JPY 6 47.2 32.8 37.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
NTR Holding A/S
CSE:NTR B
Average EV/EBITDA: 24.2
Negative Multiple: -4.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21
25%
0.8
FR
Schneider Electric SE
PAR:SU
17.7
12%
1.5
CH
Abb Ltd
SIX:ABBN
23.4
12%
2
IE
Eaton Corporation PLC
NYSE:ETN
24.1
15%
1.6
US
Vertiv Holdings Co
NYSE:VRT
47.1
32%
1.5
US
Emerson Electric Co
NYSE:EMR
15.5
8%
1.9
KR
LG Energy Solution Ltd
KRX:373220
21.7
36%
0.6
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.9
27%
0.7
US
AMETEK Inc
NYSE:AME
21.2
8%
2.6
JP
Fujikura Ltd
TSE:5803
32.8
30%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
NTR Holding A/S
CSE:NTR B
Average EV/EBIT: 33.8
Negative Multiple: -4.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21
21%
1
FR
Schneider Electric SE
PAR:SU
21.9
16%
1.4
CH
Abb Ltd
SIX:ABBN
26.7
13%
2.1
IE
Eaton Corporation PLC
NYSE:ETN
28.8
16%
1.8
US
Vertiv Holdings Co
NYSE:VRT
54.8
40%
1.4
US
Emerson Electric Co
NYSE:EMR
21.7
14%
1.5
KR
LG Energy Solution Ltd
KRX:373220
83
97%
0.9
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.9
25%
0.7
US
AMETEK Inc
NYSE:AME
25.8
9%
2.9
JP
Fujikura Ltd
TSE:5803
37.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett