
Contemporary Amperex Technology Co Ltd
SZSE:300750

Intrinsic Value
The intrinsic value of one
Contemporary Amperex Technology Co Ltd
stock under the Base Case scenario is
425.16
CNY.
Compared to the current market price of 262.6 CNY,
Contemporary Amperex Technology Co Ltd
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Contemporary Amperex Technology Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Contemporary Amperex Technology Co Ltd
Balance Sheet Decomposition
Contemporary Amperex Technology Co Ltd
Current Assets | 510.1B |
Cash & Short-Term Investments | 294.5B |
Receivables | 126.4B |
Other Current Assets | 89.3B |
Non-Current Assets | 276.5B |
Long-Term Investments | 69.8B |
PP&E | 151.7B |
Intangibles | 15.3B |
Other Non-Current Assets | 39.6B |
Free Cash Flow Analysis
Contemporary Amperex Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Contemporary Amperex Technology Co Ltd
Revenue
|
366.9B
CNY
|
Cost of Revenue
|
-280.9B
CNY
|
Gross Profit
|
86.1B
CNY
|
Operating Expenses
|
-30B
CNY
|
Operating Income
|
56B
CNY
|
Other Expenses
|
-1.8B
CNY
|
Net Income
|
54.2B
CNY
|
Profitability Score
Profitability Due Diligence
Contemporary Amperex Technology Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Contemporary Amperex Technology Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Contemporary Amperex Technology Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Contemporary Amperex Technology Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Contemporary Amperex Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Contemporary Amperex Technology Co Ltd
is 329.78 CNY
with a low forecast of 209.88 CNY and a high forecast of 409.5 CNY.
Dividends
Current shareholder yield for Contemporary Amperex Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Contemporary Amperex Technology Co Ltd
stock under the Base Case scenario is
425.16
CNY.
Compared to the current market price of 262.6 CNY,
Contemporary Amperex Technology Co Ltd
is
Undervalued by 38%.