First Time Loading...
P

Pandora A/S
CSE:PNDORA

Watchlist Manager
Pandora A/S
CSE:PNDORA
Watchlist
Price: 1 131.5 DKK 1.75%
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one PNDORA stock under the Base Case scenario is 1 247.61 DKK. Compared to the current market price of 1 131.5 DKK, Pandora A/S is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNDORA Relative Value
Base Case
1 247.61 DKK
Undervaluation 9%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
17
vs Industry
14
Median 3Y
2.6
Median 5Y
2.2
Industry
1
Forward
3
More Details
19.3
P/E
P/E
Price to Earnings
19.3
vs History
28
vs Industry
30
Median 3Y
14.6
Median 5Y
13.4
Industry
18.4
Forward
19.2
More Details
12
P/OCF
P/OCF
Price to OCF
12
vs History
14
vs Industry
30
Median 3Y
10.8
Median 5Y
9.9
Industry
9.7
More Details
15.1
P/FCFE
P/FCFE
Price to FCFE
15.1
vs History
28
vs Industry
32
Median 3Y
11.2
Median 5Y
10.4
Industry
19
More Details
23.4
P/B
P/B
Price to Book Value
23.4
vs History
1
vs Industry
0
Median 3Y
10.1
Median 5Y
8.3
Industry
1.4
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
14
vs Industry
15
Median 3Y
2.8
Median 5Y
2.5
Industry
1.1
Forward
3.2
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
15
vs Industry
38
Median 3Y
3.6
Median 5Y
3.3
Industry
4.1
More Details
10.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.6
vs History
17
vs Industry
35
Median 3Y
8.8
Median 5Y
7.8
Industry
10.8
Forward
9.9
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
23
vs Industry
32
Median 3Y
11.7
Median 5Y
10.6
Industry
13.9
Forward
12.7
More Details
13
EV/OCF
EV/OCF
Enterprise Value to OCF
13
vs History
11
vs Industry
30
Median 3Y
12.1
Median 5Y
10.8
Industry
10.9
More Details
15.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.9
vs History
11
vs Industry
27
Median 3Y
14.4
Median 5Y
12.7
Industry
13.3
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
14
vs Industry
7
Median 3Y
4.2
Median 5Y
3.4
Industry
1.1
More Details

Multiples Across Competitors

PNDORA Competitors Multiples
Pandora A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Pandora A/S
CSE:PNDORA
92.8B DKK 3.2 19.3 10.6 13.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
389.9B EUR 4.5 25.7 13.7 18.1
FR
Hermes International SCA
PAR:RMS
238.6B EUR 17.8 55.3 35.8 40.7
FR
Christian Dior SE
PAR:CDI
132.7B EUR 1.5 21 5.3 7
FR
EssilorLuxottica SA
PAR:EL
92B EUR 3.6 40.2 16 31
CH
Compagnie Financiere Richemont SA
SIX:CFR
75.8B CHF 3.8 30.1 11.9 15.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
43.6B USD 4.5 28.1 16 18.7
FR
Kering SA
PAR:KER
40.3B EUR 2.1 13.5 7.8 10.8
DE
Adidas AG
XETRA:ADS
39.4B EUR 1.8 293.8 23.9 77
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5.9 83.5 57.4 63.6
CN
ANTA Sports Products Ltd
HKEX:2020
260.5B HKD 3.9 23.5 10.7 14.2

See Also

Summary
PNDORA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PNDORA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PNDORA stock valuation using valuation multiples.
Wall Street Estimates
PNDORA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PNDORA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.