DCF Value

The DCF Value for Pandora A/S (PNDORA) under the Base Case is 1 074.42 DKK. Compared with the current market price of 824 DKK, the stock appears Undervalued by 23% .

Key assumptions
PNDORA DCF Value
Base Case
kr1 074.42
Undervaluation 23%
DCF Value
Price kr824
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time