DCF Value

The DCF Value for SP Group A/S (SPG) under the Base Case is 419.69 DKK. Compared with the current market price of 453.5 DKK, the stock appears Overvalued by 7% .

Key assumptions
SPG DCF Value
Base Case
kr419.69
Overvaluation 7%
DCF Value
Price kr453.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time