S

SP Group A/S
CSE:SPG

Watchlist Manager
SP Group A/S
CSE:SPG
Watchlist
Price: 323 DKK 1.57% Market Closed
Market Cap: 4B DKK
Section:
 

Relative Value

The Relative Value of one SPG stock under the Base Case scenario is 434.64 DKK. Compared to the current market price of 323 DKK, SP Group A/S is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPG Relative Value
Base Case
434.64 DKK
Undervaluation 26%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
36
vs Industry
47
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
1.3
More Details
15.9
P/E
P/E
Price to Earnings
15.9
vs History
47
vs Industry
45
Median 3Y
14.6
Median 5Y
15.4
Industry
20.6
Forward
13.7
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
55
vs Industry
50
Median 3Y
7.6
Median 5Y
9.4
Industry
13.3
More Details
25.9
P/FCFE
P/FCFE
Price to FCFE
25.9
vs History
61
vs Industry
0
Median 3Y
30.8
Median 5Y
31.3
Industry
21.6
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
58
vs Industry
29
Median 3Y
2.1
Median 5Y
2.3
Industry
1.7
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
49
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
Forward
1.3
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
84
vs Industry
57
Median 3Y
3.9
Median 5Y
5.3
Industry
7.2
More Details
6.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.6
vs History
61
vs Industry
55
Median 3Y
6.4
Median 5Y
6.9
Industry
12.9
Forward
6.5
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
68
vs Industry
51
Median 3Y
10.1
Median 5Y
11.2
Industry
17.4
Forward
9.9
More Details
8.5
EV/OCF
EV/OCF
Enterprise Value to OCF
8.5
vs History
57
vs Industry
53
Median 3Y
7.8
Median 5Y
9.5
Industry
14.7
More Details
14.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.4
vs History
69
vs Industry
34
Median 3Y
14.3
Median 5Y
23.9
Industry
21
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
47
vs Industry
45
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

SPG Competitors Multiples
SP Group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
SP Group A/S
CSE:SPG
3.8B DKK 1.3 15.9 6.6 10.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 6.6 21 154.9 154.9
ID
Barito Pacific Tbk PT
IDX:BRPT
328.9T IDR 3.1 32.1 395.2 395.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
134.9B CNY 0.6 19.4 21.7 21.7
KR
LG Chem Ltd
KRX:051910
26.5T KRW 0.6 -17.9 6.7 32
US
Dow Inc
NYSE:DOW
16.5B USD 0.4 -14.4 8.7 56.7
TW
Nan Ya Plastics Corp
TWSE:1303
475.1B TWD 1.8 -4 358.4 25 283.4
CN
Zhejiang Juhua Co Ltd
SSE:600160
98.6B CNY 3.7 24.9 20.5 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
13.9B USD 0.4 -11.4 8.9 19.3
P/E Multiple
Earnings Growth PEG
DK
S
SP Group A/S
CSE:SPG
Average P/E: 23.2
15.9
14%
1.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
21
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
32.1
21%
1.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
16%
1.2
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.9 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.4
-22%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 358.4
68%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
24.9
44%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -11.4
5%
N/A

See Also

Summary
SPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPG stock valuation using valuation multiples.
Wall Street Estimates
SPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.