S

SP Group A/S
CSE:SPG

Watchlist Manager
SP Group A/S
CSE:SPG
Watchlist
Price: 307 DKK Market Closed
Market Cap: 3.8B DKK

Intrinsic Value

The intrinsic value of one SPG stock under the Base Case scenario is 517.84 DKK. Compared to the current market price of 307 DKK, SP Group A/S is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPG Intrinsic Value
517.84 DKK
Undervaluation 41%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SP Group A/S

Valuation History Unavailable

Historical valuation for SPG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SP Group A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SP Group A/S

Current Assets 1.3B
Cash & Short-Term Investments 115.6m
Receivables 579.5m
Other Current Assets 635m
Non-Current Assets 1.9B
Long-Term Investments 17m
PP&E 1.4B
Intangibles 421.3m
Other Non-Current Assets 8.8m
Efficiency

Free Cash Flow Analysis
SP Group A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SP Group A/S

Revenue
3B DKK
Cost of Revenue
-1.4B DKK
Gross Profit
1.6B DKK
Operating Expenses
-1.2B DKK
Operating Income
404m DKK
Other Expenses
-130.8m DKK
Net Income
273.2m DKK
Fundamental Scores

SPG Profitability Score
Profitability Due Diligence

SP Group A/S's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

SP Group A/S's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SPG Solvency Score
Solvency Due Diligence

SP Group A/S's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
58/100
Solvency
Score

SP Group A/S's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPG Price Targets Summary
SP Group A/S

Wall Street analysts forecast SPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPG is 408 DKK with a low forecast of 404 DKK and a high forecast of 420 DKK.

Lowest
Price Target
404 DKK
32% Upside
Average
Price Target
408 DKK
33% Upside
Highest
Price Target
420 DKK
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPG stock?

The intrinsic value of one SPG stock under the Base Case scenario is 517.84 DKK.

Is SPG stock undervalued or overvalued?

Compared to the current market price of 307 DKK, SP Group A/S is Undervalued by 41%.

Back to Top