S

SP Group A/S
CSE:SPG

Watchlist Manager
SP Group A/S
CSE:SPG
Watchlist
Price: 293.5 DKK -0.51% Market Closed
Market Cap: 3.7B DKK

Intrinsic Value

The intrinsic value of one SPG stock under the Base Case scenario is 505.58 DKK. Compared to the current market price of 293.5 DKK, SP Group A/S is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPG Intrinsic Value
505.58 DKK
Undervaluation 42%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SP Group A/S

SPG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SPG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about SP Group A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SP Group A/S

Current Assets 1.3B
Cash & Short-Term Investments 150.4m
Receivables 504.7m
Other Current Assets 629.7m
Non-Current Assets 1.9B
PP&E 1.4B
Intangibles 426.7m
Other Non-Current Assets 25.2m
Efficiency

Free Cash Flow Analysis
SP Group A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SP Group A/S

Revenue
2.9B DKK
Cost of Revenue
-1.6B DKK
Gross Profit
1.4B DKK
Operating Expenses
-981.4m DKK
Operating Income
382.7m DKK
Other Expenses
-121.8m DKK
Net Income
260.9m DKK
Fundamental Scores

SPG Profitability Score
Profitability Due Diligence

SP Group A/S's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

SP Group A/S's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SPG Solvency Score
Solvency Due Diligence

SP Group A/S's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
51/100
Solvency
Score

SP Group A/S's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPG Price Targets Summary
SP Group A/S

Wall Street analysts forecast SPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPG is 397.8 DKK with a low forecast of 393.9 DKK and a high forecast of 409.5 DKK.

Lowest
Price Target
393.9 DKK
34% Upside
Average
Price Target
397.8 DKK
36% Upside
Highest
Price Target
409.5 DKK
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SPG stock?

The intrinsic value of one SPG stock under the Base Case scenario is 505.58 DKK.

Is SPG stock undervalued or overvalued?

Compared to the current market price of 293.5 DKK, SP Group A/S is Undervalued by 42%.

Back to Top