DCF Value

The DCF Value for TROPHY GAMES Development A/S (TGAMES) under the Base Case is 6.78 DKK. Compared with the current market price of 12.85 DKK, the stock appears Overvalued by 47% .

Key assumptions
TGAMES DCF Value
Base Case
kr6.78
Overvaluation 47%
DCF Value
Price kr12.85
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time