T

TROPHY GAMES Development A/S
CSE:TGAMES

Watchlist Manager
TROPHY GAMES Development A/S
CSE:TGAMES
Watchlist
Price: 15.05 DKK 0.33%
Market Cap: kr403.1m

Relative Value

The Relative Value of one TGAMES stock under the Base Case scenario is hidden DKK. Compared to the current market price of 15.05 DKK, TROPHY GAMES Development A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGAMES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TGAMES Competitors Multiples
TROPHY GAMES Development A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
TROPHY GAMES Development A/S
CSE:TGAMES
404.1m DKK 3.1 270.5 37.6 37.6
CN
NetEase Inc
NASDAQ:NTES
80.2B USD 5 15.4 11.1 11.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.4T JPY 6 28.2 25.6 27
SG
Sea Ltd
NYSE:SE
67.3B USD 3.2 47.3 36.8 36.8
US
Roblox Corp
NYSE:RBLX
50.2B USD 10.3 -47.4 -48.1 -39.3
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 6.9 74.5 37.5 49.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.9B USD 5.9 -9.8 40.1 -133.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
143.4B CNY 4.2 38.1 23.5 23.5
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.3 17.8 19.6
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.8 16.1 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
T
TROPHY GAMES Development A/S
CSE:TGAMES
Average EV/EBITDA: 27.1
37.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.1
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
25.6
36%
0.7
SG
Sea Ltd
NYSE:SE
36.8
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.5
19%
2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.1
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.8
7%
2.5
JP
Konami Holdings Corp
TSE:9766
16.1
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
T
TROPHY GAMES Development A/S
CSE:TGAMES
Average EV/EBIT: 28.4
37.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.8
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
27
N/A N/A
SG
Sea Ltd
NYSE:SE
36.8
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.6
25%
2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133.4 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.6
N/A N/A
JP
Konami Holdings Corp
TSE:9766
20.5
N/A N/A