Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
UIE UIE PLC

UIE PLC
CSE:UIE

Watchlist Manager
UIE PLC Logo
UIE PLC
CSE:UIE
Watchlist
Price: 396.5 DKK 0.13% Market Closed
Market Cap: kr12.2B
Write Note Create Alert

DCF Value

The DCF Value for UIE PLC (UIE) under the Base Case is DKK. Compared with the current market price of 396.5 DKK, the stock appears .

Key assumptions
UIE DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.3%
Net Margin 17.9%16%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue UIE Research

Summary
UIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
UIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UIE stock valuation using valuation multiples.
Wall St Estimates
UIE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other UIE PLC listings:
LSE • DKK
0KGQ
 F • EUR
I55