Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VIRO ViroGates A/S

ViroGates A/S
CSE:VIRO

Watchlist Manager
ViroGates A/S Logo
ViroGates A/S
CSE:VIRO
Watchlist
Price: 7.9 DKK 12.86% Market Closed
Market Cap: kr73.3m
Write Note Create Alert

DCF Value

The DCF Value for ViroGates A/S (VIRO) under the Base Case is DKK. Compared with the current market price of 7.9 DKK, the stock appears .

Key assumptions
VIRO DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10%
Net Margin -167.4%-12.9%
Cash Flow Conversion 109%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 6.9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VIRO Research

Summary
VIRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
VIRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VIRO stock valuation using valuation multiples.
Wall St Estimates
VIRO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VIRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other ViroGates A/S listings:
F • EUR
EP2