Amadeus IT Group SA banner

DCF Value

The DCF Value for Amadeus IT Group SA (AI3A) under the Base Case is 50.92 EUR. Compared with the current market price of 53.86 EUR, the stock appears Overvalued by 5% .

Key assumptions
AI3A DCF Value
Base Case
€50.92
Overvaluation 5%
DCF Value
Price €53.86
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time