AMS Intrinsic Valuation and Fundamental Analysis - Amadeus IT Group SA - Alpha Spread

Amadeus IT Group SA
MAD:AMS

Watchlist Manager
Amadeus IT Group SA Logo
Amadeus IT Group SA
MAD:AMS
Watchlist
Price: 62.66 EUR 2.09% Market Closed
Market Cap: 28.4B EUR
Have any thoughts about
Amadeus IT Group SA?
Write Note

Intrinsic Value

The intrinsic value of one AMS stock under the Base Case scenario is 64.25 EUR. Compared to the current market price of 62.66 EUR, Amadeus IT Group SA is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AMS Intrinsic Value
64.25 EUR
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about AMS?
Bearish
Neutral
Bullish

Valuation Backtest
Amadeus IT Group SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AMS based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Amadeus IT Group SA

Provide an overview of the primary business activities
of Amadeus IT Group SA.

What unique competitive advantages
does Amadeus IT Group SA hold over its rivals?

What risks and challenges
does Amadeus IT Group SA face in the near future?

Summarize the latest earnings call
of Amadeus IT Group SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amadeus IT Group SA.

Provide P/S
for Amadeus IT Group SA.

Provide P/E
for Amadeus IT Group SA.

Provide P/OCF
for Amadeus IT Group SA.

Provide P/FCFE
for Amadeus IT Group SA.

Provide P/B
for Amadeus IT Group SA.

Provide EV/S
for Amadeus IT Group SA.

Provide EV/GP
for Amadeus IT Group SA.

Provide EV/EBITDA
for Amadeus IT Group SA.

Provide EV/EBIT
for Amadeus IT Group SA.

Provide EV/OCF
for Amadeus IT Group SA.

Provide EV/FCFF
for Amadeus IT Group SA.

Provide EV/IC
for Amadeus IT Group SA.

Show me price targets
for Amadeus IT Group SA made by professional analysts.

What are the Revenue projections
for Amadeus IT Group SA?

How accurate were the past Revenue estimates
for Amadeus IT Group SA?

What are the Net Income projections
for Amadeus IT Group SA?

How accurate were the past Net Income estimates
for Amadeus IT Group SA?

What are the EPS projections
for Amadeus IT Group SA?

How accurate were the past EPS estimates
for Amadeus IT Group SA?

What are the EBIT projections
for Amadeus IT Group SA?

How accurate were the past EBIT estimates
for Amadeus IT Group SA?

Compare the revenue forecasts
for Amadeus IT Group SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Amadeus IT Group SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amadeus IT Group SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amadeus IT Group SA compared to its peers.

Compare the P/E ratios
of Amadeus IT Group SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Amadeus IT Group SA with its peers.

Analyze the financial leverage
of Amadeus IT Group SA compared to its main competitors.

Show all profitability ratios
for Amadeus IT Group SA.

Provide ROE
for Amadeus IT Group SA.

Provide ROA
for Amadeus IT Group SA.

Provide ROIC
for Amadeus IT Group SA.

Provide ROCE
for Amadeus IT Group SA.

Provide Gross Margin
for Amadeus IT Group SA.

Provide Operating Margin
for Amadeus IT Group SA.

Provide Net Margin
for Amadeus IT Group SA.

Provide FCF Margin
for Amadeus IT Group SA.

Show all solvency ratios
for Amadeus IT Group SA.

Provide D/E Ratio
for Amadeus IT Group SA.

Provide D/A Ratio
for Amadeus IT Group SA.

Provide Interest Coverage Ratio
for Amadeus IT Group SA.

Provide Altman Z-Score Ratio
for Amadeus IT Group SA.

Provide Quick Ratio
for Amadeus IT Group SA.

Provide Current Ratio
for Amadeus IT Group SA.

Provide Cash Ratio
for Amadeus IT Group SA.

What is the historical Revenue growth
over the last 5 years for Amadeus IT Group SA?

What is the historical Net Income growth
over the last 5 years for Amadeus IT Group SA?

What is the current Free Cash Flow
of Amadeus IT Group SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Amadeus IT Group SA.

Business Breakdown

Amadeus IT Group SA is a leading technology provider for the global travel and tourism industry, offering a comprehensive range of solutions that simplify and enhance the travel experience for both consumers and businesses alike. Founded in 1987, the company has grown into a critical player in travel software services, connecting travel agencies, airlines, hotels, and railways through its advanced technology platforms. Central to its offering is the Amadeus Distribution System, which allows travel agents to access and book a wide array of travel products. With a commitment to innovation and a strong focus on digitization, Amadeus is poised to continue shaping the future of travel, aiming to...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Amadeus IT Group SA

Current Assets 2.6B
Cash & Short-Term Investments 994m
Receivables 1.1B
Other Current Assets 509.8m
Non-Current Assets 9B
Long-Term Investments 112.1m
PP&E 381.1m
Intangibles 8.2B
Other Non-Current Assets 279.3m
Current Liabilities 3.3B
Accounts Payable 1.1B
Accrued Liabilities 55.4m
Short-Term Debt 301m
Other Current Liabilities 1.9B
Non-Current Liabilities 3.7B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Amadeus IT Group SA

Revenue
5.8B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
4.4B EUR
Operating Expenses
-2.7B EUR
Operating Income
1.7B EUR
Other Expenses
-435.2m EUR
Net Income
1.2B EUR

Free Cash Flow Analysis
Amadeus IT Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 2024, Amadeus experienced a 14% increase in revenue and EBITDA, with EBIT growing by 19%. The company generated a solid free cash flow of €336 million and confirmed its 2024 outlook. Significant acquisitions included Voxel Media and Vision-Box, enhancing their electronic invoicing and biometric solutions capabilities, respectively. Amadeus also secured major contracts with Expedia for NDC technology and British Airways for the Amadeus Nevio platform. Additionally, Amadeus maintained a leverage ratio of 1.1x net debt-to-EBITDA and ended the quarter with a net financial debt of €2.46 billion.

What is Earnings Call?
Fundamental Scores

AMS Profitability Score
Profitability Due Diligence

Amadeus IT Group SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
64/100
Profitability
Score

Amadeus IT Group SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

AMS Solvency Score
Solvency Due Diligence

Amadeus IT Group SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Amadeus IT Group SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AMS Price Targets Summary
Amadeus IT Group SA

Wall Street analysts forecast AMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AMS is 73.74 EUR with a low forecast of 60.6 EUR and a high forecast of 89.25 EUR.

Lowest
Price Target
60.6 EUR
3% Downside
Average
Price Target
73.74 EUR
18% Upside
Highest
Price Target
89.25 EUR
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AMS?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for AMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about AMS dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

AMS Price
Amadeus IT Group SA

1M 1M
+10%
6M 6M
+10%
1Y 1Y
+0%
3Y 3Y
+18%
5Y 5Y
-7%
10Y 10Y
+138%
Annual Price Range
62.66
52w Low
52.8
52w High
68.14
Price Metrics
Average Annual Return -6.48%
Standard Deviation of Annual Returns 15.14%
Max Drawdown -55%
Shares Statistics
Market Capitalization 27.3B EUR
Shares Outstanding 453 100 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Amadeus IT Group SA Logo
Amadeus IT Group SA

Country

Spain

Industry

Technology

Market Cap

27.3B EUR

Dividend Yield

1.98%

Description

Amadeus IT Group SA engages in the provision of transaction processing solutions to the travel and tourism industry. The company is headquartered in Madrid, Madrid and currently employs 15,936 full-time employees. The company went IPO on 2010-04-29. The Company’s activities are divided into two business segments: Distribution and IT Solutions. The Distribution division offers Global Distribution System (GDS), a worldwide computerized reservation system (CRS) used as a single point of access for booking airline seats, hotel rooms and other travel-related services by travel agencies and travel management companies. The IT Solutions division provides a range of technology solutions that automate core processes for travel providers. Its customers include full service carriers and low-cost airlines, hotel managers, rail operators, cruise and ferry operators, travel insurers and car rental companies, among others. The firm operates through numerous subsidiaries in Europe, the Americas, Asia, Africa and Australia.

Contact

MADRID
Madrid
Salvador de Madariaga 1
+34915820100.0
amadeus.com

IPO

2010-04-29

Employees

15 936

Officers

See Also

Discover More
What is the Intrinsic Value of one AMS stock?

The intrinsic value of one AMS stock under the Base Case scenario is 64.25 EUR.

Is AMS stock undervalued or overvalued?

Compared to the current market price of 62.66 EUR, Amadeus IT Group SA is Undervalued by 2%.

Back to Top