
Amadeus IT Group SA
MAD:AMS

Intrinsic Value
The intrinsic value of one
AMS
stock under the Base Case scenario is
71.76
EUR.
Compared to the current market price of 72 EUR,
Amadeus IT Group SA
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Amadeus IT Group SA
Fundamental Analysis


Revenue & Expenses Breakdown
Amadeus IT Group SA
Balance Sheet Decomposition
Amadeus IT Group SA
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.1B |
Receivables | 997.9m |
Other Current Assets | 463.8m |
Non-Current Assets | 9.2B |
Long-Term Investments | 87.6m |
PP&E | 411.6m |
Intangibles | 8.4B |
Other Non-Current Assets | 269.3m |
Free Cash Flow Analysis
Amadeus IT Group SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Amadeus IT Group SA
Revenue
|
6.1B
EUR
|
Cost of Revenue
|
-1.6B
EUR
|
Gross Profit
|
4.6B
EUR
|
Operating Expenses
|
-2.9B
EUR
|
Operating Income
|
1.7B
EUR
|
Other Expenses
|
-421.9m
EUR
|
Net Income
|
1.3B
EUR
|
AMS Profitability Score
Profitability Due Diligence
Amadeus IT Group SA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Amadeus IT Group SA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
AMS Solvency Score
Solvency Due Diligence
Amadeus IT Group SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Amadeus IT Group SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMS Price Targets Summary
Amadeus IT Group SA
According to Wall Street analysts, the average 1-year price target for
AMS
is 81.31 EUR
with a low forecast of 65.65 EUR and a high forecast of 95.55 EUR.
Dividends
Current shareholder yield for AMS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AMS
stock under the Base Case scenario is
71.76
EUR.
Compared to the current market price of 72 EUR,
Amadeus IT Group SA
is
Fairly Valued.