AIL Relative Valuation - L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA

Watchlist Manager

Watchlist

Price: 176.8 EUR -0.86% Market Closed

Market Cap: €92.3B

Relative Value

The Relative Value of one AIL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 176.8 EUR, L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AIL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA DUS:AIL	101.5B EUR	3.8	28.8	13.3	19.5
UK	L	Linde PLC XETRA:LIN	202.3B EUR	7	34.5	19.9	28.1
US		Air Products and Chemicals Inc NYSE:APD	61.6B USD	5	-184.6	17.3	26.5
JP		Nippon Sanso Holdings Corp TSE:4091	2.6T JPY	2	23.1	10.6	17.9
IN		Linde India Ltd NSE:LINDEINDIA	568.4B INR	22.7	96.7	60.4	79.3
IT		SOL SpA MIL:SOL	4.7B EUR	2.7	29.4	12.5	20.6
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	32.7B CNY	2.2	32.7	23.6	23.6
CN	P	Peric Special Gases Co Ltd SSE:688146	25.7B CNY	11.9	81.5	90.5	90.5
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	23B CNY	21.2	114.3	88.4	88.4
JP		Air Water Inc TSE:4088	488.1B JPY	0.4	9.7	6	10.1
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	14.8B CNY	23	246.5	268.7	268.7

				Revenue Growth	P/S to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA DUS:AIL	Average P/S: 9.3 3.8	6%	0.6
UK	L	Linde PLC XETRA:LIN	7	6%	1.2
US		Air Products and Chemicals Inc NYSE:APD	5	6%	0.8
JP		Nippon Sanso Holdings Corp TSE:4091	2	4%	0.5
IN		Linde India Ltd NSE:LINDEINDIA	22.7	27%	0.8
IT		SOL SpA MIL:SOL	2.7	8%	0.3
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	2.2	13%	0.2
CN	P	Peric Special Gases Co Ltd SSE:688146	11.9	N/A	N/A
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	21.2	16%	1.3
JP		Air Water Inc TSE:4088	0.4	5%	0.1
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	23	N/A	N/A

				Earnings Growth	PEG
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA DUS:AIL	Average P/E: 69.7 28.8	16%	1.8
UK	L	Linde PLC XETRA:LIN	34.5	14%	2.5
US		Air Products and Chemicals Inc NYSE:APD	Negative Multiple: -184.6	N/A	N/A
JP		Nippon Sanso Holdings Corp TSE:4091	23.1	12%	1.9
IN		Linde India Ltd NSE:LINDEINDIA	96.7	34%	2.8
IT		SOL SpA MIL:SOL	29.4	10%	2.9
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	32.7	19%	1.7
CN	P	Peric Special Gases Co Ltd SSE:688146	81.5	N/A	N/A
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	114.3	36%	3.2
JP		Air Water Inc TSE:4088	9.7	9%	1.1
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	246.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA DUS:AIL	Average EV/EBITDA: 55.6 13.3	9%	1.5
UK	L	Linde PLC XETRA:LIN	19.9	8%	2.5
US		Air Products and Chemicals Inc NYSE:APD	17.3	12%	1.4
JP		Nippon Sanso Holdings Corp TSE:4091	10.6	6%	1.8
IN		Linde India Ltd NSE:LINDEINDIA	60.4	33%	1.8
IT		SOL SpA MIL:SOL	12.5	10%	1.2
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	23.6	39%	0.6
CN	P	Peric Special Gases Co Ltd SSE:688146	90.5	N/A	N/A
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	88.4	N/A	N/A
JP		Air Water Inc TSE:4088	6	12%	0.5
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	268.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA DUS:AIL	Average EV/EBIT: 61.2 19.5	10%	1.9
UK	L	Linde PLC XETRA:LIN	28.1	11%	2.6
US		Air Products and Chemicals Inc NYSE:APD	26.5	11%	2.4
JP		Nippon Sanso Holdings Corp TSE:4091	17.9	-56%	N/A
IN		Linde India Ltd NSE:LINDEINDIA	79.3	37%	2.1
IT		SOL SpA MIL:SOL	20.6	9%	2.3
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	23.6	17%	1.4
CN	P	Peric Special Gases Co Ltd SSE:688146	90.5	N/A	N/A
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	88.4	N/A	N/A
JP		Air Water Inc TSE:4088	10.1	N/A	N/A
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	268.7	N/A	N/A

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
DUS:AIL

Relative Value

Valuation Multiples

Multiples Across Competitors

AIL Competitors Multiples
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors

See Also

Company

Help

Tools

Stocks

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA DUS:AIL

Relative Value

Valuation Multiples

Multiples Across Competitors

AIL Competitors Multiples L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors

See Also

Company

Help

Tools

Stocks

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
DUS:AIL

AIL Competitors Multiples
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors