L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
Intrinsic Value
The intrinsic value of one
AI
stock under the Base Case scenario is
134.81
EUR.
Compared to the current market price of 164.42 EUR,
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
Loading...
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA.
Fundamental Analysis
Revenue & Expenses Breakdown
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
Balance Sheet Decomposition
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
| Current Assets | 8B |
| Cash & Short-Term Investments | 1.6B |
| Receivables | 3.2B |
| Other Current Assets | 3.2B |
| Non-Current Assets | 41.3B |
| Long-Term Investments | 929m |
| PP&E | 24.6B |
| Intangibles | 15.4B |
| Other Non-Current Assets | 387m |
Free Cash Flow Analysis
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
| EUR | |
| Free Cash Flow | EUR |
Earnings Waterfall
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
|
Revenue
|
27.4B
EUR
|
|
Cost of Revenue
|
-10.1B
EUR
|
|
Gross Profit
|
17.3B
EUR
|
|
Operating Expenses
|
-11.8B
EUR
|
|
Operating Income
|
5.5B
EUR
|
|
Other Expenses
|
-2.1B
EUR
|
|
Net Income
|
3.4B
EUR
|
AI Profitability Score
Profitability Due Diligence
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
AI Solvency Score
Solvency Due Diligence
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AI Price Targets Summary
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
According to Wall Street analysts, the average 1-year price target for
AI
is 201.28 EUR
with a low forecast of 155.54 EUR and a high forecast of 226.8 EUR.
Dividends
Current shareholder yield for
AI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AI
stock under the Base Case scenario is
134.81
EUR.
Compared to the current market price of 164.42 EUR,
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
is
Overvalued by 18%.