Banco de Sabadell SA
DUS:BDSB
Balance Sheet
Balance Sheet Decomposition
Banco de Sabadell SA
Banco de Sabadell SA
Balance Sheet
Banco de Sabadell SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
20 727
|
23 757
|
33 607
|
40 828
|
54 557
|
61 999
|
63 006
|
63 233
|
73 981
|
72 654
|
107 457
|
112 241
|
110 248
|
146 087
|
145 166
|
141 597
|
142 391
|
147 580
|
149 120
|
157 366
|
158 730
|
152 243
|
158 872
|
162 436
|
|
| Investments |
2 622
|
2 714
|
8 248
|
6 770
|
11 430
|
7 732
|
8 712
|
10 664
|
13 688
|
16 762
|
33 966
|
29 671
|
32 655
|
37 404
|
36 844
|
42 666
|
43 648
|
48 366
|
45 631
|
45 243
|
49 381
|
47 877
|
54 293
|
48 328
|
|
| PP&E Net |
455
|
452
|
657
|
642
|
870
|
1 001
|
1 034
|
968
|
1 128
|
1 162
|
1 450
|
1 657
|
1 613
|
1 847
|
2 071
|
1 862
|
1 797
|
2 948
|
2 852
|
2 397
|
2 282
|
2 067
|
1 920
|
1 978
|
|
| PP&E Gross |
455
|
452
|
657
|
642
|
870
|
1 001
|
1 034
|
968
|
1 128
|
1 162
|
1 450
|
1 657
|
1 613
|
1 847
|
2 071
|
1 862
|
1 797
|
2 948
|
2 852
|
2 397
|
2 282
|
2 067
|
1 920
|
0
|
|
| Accumulated Depreciation |
401
|
411
|
484
|
461
|
519
|
560
|
616
|
596
|
722
|
712
|
1 292
|
1 657
|
1 186
|
1 377
|
1 496
|
1 516
|
1 477
|
1 619
|
1 785
|
1 776
|
1 800
|
1 863
|
2 060
|
0
|
|
| Intangible Assets |
13
|
26
|
35
|
49
|
146
|
155
|
191
|
179
|
87
|
203
|
337
|
429
|
507
|
988
|
1 041
|
1 226
|
1 429
|
1 533
|
1 570
|
1 555
|
1 457
|
1 465
|
1 531
|
2 642
|
|
| Goodwill |
218
|
194
|
2
|
3
|
481
|
570
|
528
|
491
|
749
|
824
|
828
|
1 073
|
1 084
|
1 093
|
1 095
|
1 019
|
1 033
|
1 032
|
1 026
|
1 026
|
1 027
|
1 018
|
1 018
|
0
|
|
| Long-Term Investments |
386
|
453
|
123
|
248
|
230
|
273
|
588
|
706
|
813
|
697
|
746
|
641
|
513
|
341
|
381
|
576
|
575
|
734
|
780
|
639
|
377
|
463
|
525
|
482
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
665
|
762
|
711
|
707
|
879
|
681
|
923
|
997
|
7 666
|
8 487
|
8 394
|
9 119
|
11 354
|
9 094
|
11 134
|
7 280
|
7 620
|
7 486
|
7 383
|
7 156
|
6 618
|
667
|
|
| Other Assets |
1 071
|
1 224
|
2 001
|
2 592
|
4 201
|
1 140
|
2 482
|
3 337
|
3 680
|
4 518
|
5 575
|
5 783
|
6 340
|
6 371
|
5 659
|
4 185
|
2 853
|
2 886
|
2 308
|
1 849
|
1 623
|
10 919
|
1 903
|
8 189
|
|
| Total Assets |
27 224
N/A
|
30 512
+12%
|
45 709
+50%
|
52 320
+14%
|
72 780
+39%
|
76 776
+5%
|
80 378
+5%
|
82 823
+3%
|
97 099
+17%
|
100 437
+3%
|
161 547
+61%
|
163 523
+1%
|
163 346
0%
|
208 628
+28%
|
212 508
+2%
|
221 348
+4%
|
222 322
+0%
|
223 754
+1%
|
235 763
+5%
|
251 947
+7%
|
251 241
0%
|
235 173
-6%
|
239 598
+2%
|
245 392
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
219
|
256
|
163
|
197
|
215
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 466
|
1 347
|
1 292
|
1 951
|
2 072
|
4 750
|
2 533
|
951
|
13
|
60
|
405
|
200
|
0
|
0
|
|
| Total Deposits |
20 030
|
19 502
|
26 226
|
27 308
|
34 504
|
37 305
|
47 921
|
48 708
|
65 427
|
70 614
|
114 667
|
121 100
|
120 406
|
157 217
|
156 004
|
170 529
|
175 341
|
175 782
|
191 323
|
207 565
|
200 814
|
179 240
|
180 849
|
195 385
|
|
| Other Interest Bearing Liabilities |
3 125
|
6 642
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
31
|
32
|
268
|
61
|
41
|
75
|
87
|
71
|
167
|
77
|
66
|
88
|
236
|
106
|
9
|
43
|
40
|
81
|
113
|
218
|
98
|
0
|
|
| Total Current Liabilities |
219
|
256
|
194
|
229
|
483
|
61
|
41
|
75
|
87
|
71
|
1 633
|
1 424
|
1 358
|
2 039
|
2 308
|
4 856
|
2 542
|
994
|
53
|
141
|
518
|
418
|
98
|
0
|
|
| Long-Term Debt |
595
|
595
|
12 005
|
16 134
|
26 196
|
29 252
|
24 118
|
24 852
|
21 894
|
19 502
|
26 493
|
22 256
|
21 209
|
27 879
|
31 367
|
25 835
|
24 602
|
24 735
|
22 312
|
22 732
|
24 652
|
30 298
|
32 929
|
26 055
|
|
| Deferred Income Tax |
0
|
0
|
20
|
133
|
164
|
122
|
128
|
103
|
98
|
131
|
745
|
535
|
814
|
492
|
542
|
425
|
167
|
198
|
167
|
124
|
114
|
115
|
121
|
0
|
|
| Minority Interest |
262
|
262
|
14
|
16
|
18
|
21
|
14
|
27
|
34
|
47
|
459
|
58
|
55
|
37
|
50
|
61
|
64
|
69
|
72
|
25
|
34
|
34
|
34
|
35
|
|
| Other Liabilities |
716
|
837
|
4 167
|
5 127
|
7 374
|
5 432
|
3 722
|
3 787
|
3 905
|
4 185
|
8 721
|
7 990
|
8 343
|
8 233
|
9 204
|
6 481
|
7 553
|
9 070
|
9 418
|
8 388
|
12 057
|
11 222
|
10 568
|
9 870
|
|
| Total Liabilities |
24 948
N/A
|
28 094
+13%
|
42 626
+52%
|
48 947
+15%
|
68 739
+40%
|
72 193
+5%
|
75 944
+5%
|
77 553
+2%
|
91 445
+18%
|
94 550
+3%
|
152 717
+62%
|
153 364
+0%
|
152 185
-1%
|
195 897
+29%
|
199 474
+2%
|
208 188
+4%
|
210 269
+1%
|
210 849
+0%
|
223 343
+6%
|
238 975
+7%
|
238 189
0%
|
221 328
-7%
|
224 600
+1%
|
231 345
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
102
|
102
|
153
|
153
|
153
|
153
|
150
|
150
|
158
|
174
|
370
|
501
|
503
|
680
|
702
|
703
|
703
|
703
|
703
|
703
|
703
|
680
|
680
|
0
|
|
| Retained Earnings |
1 394
|
1 557
|
1 557
|
1 847
|
2 515
|
3 004
|
3 127
|
3 341
|
3 561
|
3 600
|
3 445
|
3 094
|
3 363
|
3 884
|
4 404
|
4 897
|
4 050
|
4 538
|
4 358
|
4 770
|
5 035
|
5 987
|
7 108
|
0
|
|
| Additional Paid In Capital |
750
|
750
|
1 373
|
1 373
|
1 373
|
1 373
|
1 373
|
1 373
|
1 466
|
1 862
|
4 561
|
5 761
|
5 711
|
7 936
|
7 883
|
7 899
|
7 899
|
7 899
|
7 899
|
7 899
|
7 899
|
7 695
|
7 695
|
0
|
|
| Unrealized Security Profit/Loss |
35
|
35
|
0
|
0
|
0
|
82
|
193
|
44
|
324
|
389
|
318
|
121
|
937
|
456
|
107
|
265
|
491
|
267
|
524
|
386
|
583
|
499
|
391
|
584
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2
|
29
|
23
|
138
|
26
|
174
|
26
|
57
|
87
|
238
|
101
|
106
|
143
|
9
|
38
|
35
|
24
|
40
|
119
|
0
|
|
| Other Equity |
4
|
26
|
0
|
0
|
2
|
0
|
0
|
500
|
819
|
815
|
798
|
738
|
734
|
14
|
38
|
32
|
35
|
40
|
20
|
19
|
22
|
21
|
25
|
14 631
|
|
| Total Equity |
2 276
N/A
|
2 417
+6%
|
3 083
+28%
|
3 374
+9%
|
4 041
+20%
|
4 583
+13%
|
4 434
-3%
|
5 270
+19%
|
5 655
+7%
|
5 887
+4%
|
8 830
+50%
|
10 158
+15%
|
11 161
+10%
|
12 731
+14%
|
13 033
+2%
|
13 161
+1%
|
12 053
-8%
|
12 905
+7%
|
12 420
-4%
|
12 971
+4%
|
13 052
+1%
|
13 845
+6%
|
14 998
+8%
|
14 047
-6%
|
|
| Total Liabilities & Equity |
27 224
N/A
|
30 512
+12%
|
45 709
+50%
|
52 320
+14%
|
72 780
+39%
|
76 776
+5%
|
80 378
+5%
|
82 823
+3%
|
97 099
+17%
|
100 437
+3%
|
161 547
+61%
|
163 523
+1%
|
163 346
0%
|
208 628
+28%
|
212 508
+2%
|
221 348
+4%
|
222 322
+0%
|
223 754
+1%
|
235 763
+5%
|
251 947
+7%
|
251 241
0%
|
235 173
-6%
|
239 598
+2%
|
245 392
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 271
|
1 271
|
1 907
|
1 907
|
1 907
|
1 907
|
1 862
|
1 813
|
1 920
|
2 038
|
3 758
|
4 685
|
4 660
|
5 697
|
5 684
|
5 696
|
5 690
|
5 690
|
5 614
|
5 610
|
5 624
|
5 428
|
5 438
|
4 998
|
|