Fluor Corp
DUS:FLU
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
27.83
48.95
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fluor Corp
Income Statement
Fluor Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
25
|
17
|
10
|
10
|
9
|
9
|
10
|
10
|
10
|
12
|
12
|
14
|
15
|
16
|
17
|
17
|
16
|
16
|
18
|
21
|
23
|
24
|
24
|
25
|
33
|
23
|
22
|
20
|
18
|
16
|
13
|
11
|
10
|
11
|
10
|
10
|
11
|
10
|
11
|
11
|
16
|
20
|
23
|
28
|
28
|
28
|
28
|
28
|
27
|
27
|
28
|
27
|
30
|
35
|
39
|
43
|
45
|
47
|
55
|
62
|
70
|
73
|
70
|
70
|
67
|
67
|
67
|
75
|
77
|
79
|
81
|
76
|
74
|
72
|
69
|
66
|
65
|
71
|
72
|
93
|
90
|
84
|
80
|
57
|
59
|
59
|
62
|
62
|
60
|
56
|
51
|
48
|
46
|
45
|
43
|
43
|
|
| Revenue |
8 972
N/A
|
9 568
+7%
|
9 876
+3%
|
10 129
+3%
|
9 959
-2%
|
9 529
-4%
|
9 237
-3%
|
8 906
-4%
|
8 806
-1%
|
8 792
0%
|
8 763
0%
|
9 005
+3%
|
9 380
+4%
|
10 177
+8%
|
10 882
+7%
|
11 938
+10%
|
13 161
+10%
|
13 926
+6%
|
14 463
+4%
|
14 408
0%
|
14 079
-2%
|
14 095
+0%
|
14 861
+5%
|
15 612
+5%
|
16 691
+7%
|
17 856
+7%
|
19 408
+9%
|
20 967
+8%
|
22 326
+6%
|
23 317
+4%
|
22 836
-2%
|
22 583
-1%
|
21 990
-3%
|
21 111
-4%
|
20 971
-1%
|
21 062
+0%
|
20 849
-1%
|
20 988
+1%
|
21 870
+4%
|
22 396
+2%
|
23 381
+4%
|
24 614
+5%
|
25 708
+4%
|
26 807
+4%
|
27 577
+3%
|
28 473
+3%
|
28 535
+0%
|
28 083
-2%
|
27 352
-3%
|
25 551
-7%
|
23 612
-8%
|
22 368
-5%
|
21 532
-4%
|
20 696
-4%
|
20 254
-2%
|
19 199
-5%
|
18 114
-6%
|
17 989
-1%
|
18 035
+0%
|
18 418
+2%
|
19 037
+3%
|
19 449
+2%
|
19 309
-1%
|
19 483
+1%
|
14 807
-24%
|
14 794
0%
|
14 962
+1%
|
14 679
-2%
|
18 851
+28%
|
18 161
-4%
|
17 424
-4%
|
17 394
0%
|
17 317
0%
|
16 881
-3%
|
16 826
0%
|
16 001
-5%
|
15 668
-2%
|
14 488
-8%
|
14 081
-3%
|
13 781
-2%
|
14 156
+3%
|
13 931
-2%
|
13 546
-3%
|
13 655
+1%
|
13 744
+1%
|
14 373
+5%
|
15 013
+4%
|
15 364
+2%
|
15 474
+1%
|
15 456
0%
|
15 744
+2%
|
15 875
+1%
|
16 315
+3%
|
16 563
+2%
|
16 314
-2%
|
15 588
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 619)
|
(9 220)
|
(9 523)
|
(9 745)
|
(9 545)
|
(9 105)
|
(8 812)
|
(8 499)
|
(8 399)
|
(8 384)
|
(8 352)
|
(8 587)
|
(8 960)
|
(9 737)
|
(10 510)
|
(11 490)
|
(12 725)
|
(13 424)
|
(13 831)
|
(13 911)
|
(13 522)
|
(13 546)
|
(14 285)
|
(14 894)
|
(15 869)
|
(16 974)
|
(18 390)
|
(19 806)
|
(21 082)
|
(21 981)
|
(21 506)
|
(21 273)
|
(20 689)
|
(19 899)
|
(19 792)
|
(20 133)
|
(20 144)
|
(20 273)
|
(21 132)
|
(21 458)
|
(22 232)
|
(23 459)
|
(24 542)
|
(25 596)
|
(26 692)
|
(27 522)
|
(27 570)
|
(27 069)
|
(25 986)
|
(24 215)
|
(22 264)
|
(20 994)
|
(20 133)
|
(19 312)
|
(18 921)
|
(17 995)
|
(17 019)
|
(16 936)
|
(17 028)
|
(17 624)
|
(18 246)
|
(18 764)
|
(18 840)
|
(18 831)
|
(14 529)
|
(14 609)
|
(14 598)
|
(14 311)
|
(18 282)
|
(17 587)
|
(17 491)
|
(17 596)
|
(17 534)
|
(17 097)
|
(16 543)
|
(15 675)
|
(15 283)
|
(14 072)
|
(13 644)
|
(13 365)
|
(13 702)
|
(13 447)
|
(13 035)
|
(13 272)
|
(13 389)
|
(14 178)
|
(14 735)
|
(14 820)
|
(14 997)
|
(14 842)
|
(15 150)
|
(15 444)
|
(15 741)
|
(15 949)
|
(15 822)
|
(15 633)
|
|
| Gross Profit |
353
N/A
|
347
-2%
|
354
+2%
|
384
+9%
|
414
+8%
|
424
+2%
|
425
+0%
|
407
-4%
|
406
0%
|
408
+1%
|
411
+1%
|
418
+2%
|
420
+0%
|
440
+5%
|
372
-15%
|
448
+20%
|
436
-3%
|
502
+15%
|
632
+26%
|
497
-21%
|
556
+12%
|
550
-1%
|
575
+5%
|
718
+25%
|
822
+14%
|
882
+7%
|
1 019
+15%
|
1 161
+14%
|
1 244
+7%
|
1 336
+7%
|
1 329
-1%
|
1 310
-1%
|
1 301
-1%
|
1 212
-7%
|
1 179
-3%
|
929
-21%
|
705
-24%
|
715
+1%
|
738
+3%
|
938
+27%
|
1 149
+22%
|
1 155
+0%
|
1 166
+1%
|
1 211
+4%
|
885
-27%
|
951
+7%
|
966
+2%
|
1 014
+5%
|
1 365
+35%
|
1 336
-2%
|
1 348
+1%
|
1 374
+2%
|
1 399
+2%
|
1 384
-1%
|
1 333
-4%
|
1 204
-10%
|
1 095
-9%
|
1 053
-4%
|
1 007
-4%
|
794
-21%
|
790
0%
|
684
-13%
|
468
-32%
|
653
+39%
|
278
-57%
|
186
-33%
|
364
+96%
|
368
+1%
|
569
+55%
|
574
+1%
|
(67)
N/A
|
(202)
-201%
|
(217)
-8%
|
(216)
+1%
|
283
N/A
|
326
+15%
|
385
+18%
|
417
+8%
|
437
+5%
|
417
-5%
|
454
+9%
|
484
+7%
|
511
+6%
|
383
-25%
|
355
-7%
|
195
-45%
|
278
+43%
|
544
+96%
|
477
-12%
|
614
+29%
|
594
-3%
|
431
-27%
|
574
+33%
|
614
+7%
|
492
-20%
|
(45)
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(167)
|
(138)
|
(134)
|
(155)
|
(151)
|
(163)
|
(163)
|
(154)
|
(142)
|
(133)
|
(134)
|
(134)
|
(143)
|
(153)
|
(147)
|
(140)
|
(143)
|
(148)
|
(174)
|
(182)
|
(179)
|
(183)
|
(180)
|
(192)
|
(194)
|
(188)
|
(198)
|
(198)
|
(229)
|
(136)
|
(196)
|
(200)
|
(179)
|
(184)
|
(170)
|
(160)
|
(157)
|
(159)
|
(163)
|
(160)
|
(164)
|
(168)
|
(168)
|
(171)
|
(152)
|
(146)
|
(146)
|
(151)
|
(178)
|
(180)
|
(207)
|
(198)
|
(179)
|
(187)
|
(171)
|
(170)
|
(163)
|
(344)
|
(352)
|
(413)
|
(188)
|
(181)
|
(178)
|
(198)
|
(184)
|
(198)
|
(168)
|
(185)
|
(120)
|
(123)
|
(155)
|
(101)
|
(167)
|
(141)
|
(131)
|
(187)
|
(242)
|
(320)
|
(314)
|
(290)
|
(226)
|
(230)
|
(242)
|
(228)
|
(237)
|
(228)
|
(243)
|
(269)
|
(232)
|
(230)
|
(220)
|
(201)
|
(203)
|
(179)
|
(171)
|
(163)
|
|
| Selling, General & Administrative |
(167)
|
(138)
|
(134)
|
(155)
|
(152)
|
(163)
|
(163)
|
(153)
|
(141)
|
(133)
|
(134)
|
(134)
|
(142)
|
(153)
|
(147)
|
(140)
|
(144)
|
(148)
|
(174)
|
(182)
|
(179)
|
(182)
|
(180)
|
(192)
|
(194)
|
(188)
|
(198)
|
(198)
|
(230)
|
(216)
|
(196)
|
(200)
|
(179)
|
(184)
|
(170)
|
(160)
|
(156)
|
(159)
|
(163)
|
(160)
|
(163)
|
(168)
|
(168)
|
(171)
|
(151)
|
(146)
|
(146)
|
(151)
|
(178)
|
(180)
|
(207)
|
(198)
|
(179)
|
(187)
|
(171)
|
(170)
|
(163)
|
(172)
|
(181)
|
(173)
|
(188)
|
(181)
|
(178)
|
(198)
|
(184)
|
(199)
|
(168)
|
(185)
|
(121)
|
(123)
|
(155)
|
(101)
|
(166)
|
(141)
|
(131)
|
(188)
|
(241)
|
(320)
|
(314)
|
(290)
|
(226)
|
(230)
|
(242)
|
(228)
|
(237)
|
(228)
|
(243)
|
(269)
|
(232)
|
(230)
|
(220)
|
(201)
|
(203)
|
(179)
|
(171)
|
(163)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(172)
|
(172)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
186
N/A
|
210
+13%
|
220
+5%
|
229
+4%
|
263
+15%
|
261
-1%
|
262
+0%
|
254
-3%
|
265
+4%
|
276
+4%
|
277
+0%
|
285
+3%
|
277
-3%
|
287
+4%
|
225
-22%
|
309
+37%
|
293
-5%
|
354
+21%
|
457
+29%
|
316
-31%
|
378
+20%
|
367
-3%
|
395
+8%
|
526
+33%
|
628
+19%
|
694
+11%
|
821
+18%
|
963
+17%
|
1 015
+5%
|
1 200
+18%
|
1 134
-6%
|
1 110
-2%
|
1 123
+1%
|
1 029
-8%
|
1 010
-2%
|
769
-24%
|
549
-29%
|
556
+1%
|
576
+4%
|
778
+35%
|
986
+27%
|
987
+0%
|
999
+1%
|
1 039
+4%
|
734
-29%
|
805
+10%
|
819
+2%
|
862
+5%
|
1 188
+38%
|
1 156
-3%
|
1 141
-1%
|
1 176
+3%
|
1 220
+4%
|
1 197
-2%
|
1 162
-3%
|
1 034
-11%
|
932
-10%
|
709
-24%
|
655
-8%
|
381
-42%
|
603
+58%
|
504
-17%
|
290
-42%
|
455
+57%
|
94
-79%
|
(13)
N/A
|
196
N/A
|
182
-7%
|
449
+146%
|
452
+1%
|
(222)
N/A
|
(303)
-36%
|
(383)
-27%
|
(356)
+7%
|
153
N/A
|
138
-9%
|
144
+4%
|
96
-33%
|
124
+28%
|
127
+3%
|
228
+80%
|
254
+11%
|
269
+6%
|
155
-42%
|
118
-24%
|
(33)
N/A
|
35
N/A
|
275
+686%
|
245
-11%
|
384
+57%
|
374
-3%
|
230
-39%
|
371
+61%
|
435
+17%
|
321
-26%
|
(208)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
7
|
13
|
11
|
6
|
7
|
5
|
4
|
3
|
2
|
2
|
2
|
4
|
4
|
5
|
6
|
7
|
8
|
5
|
4
|
4
|
8
|
17
|
28
|
32
|
46
|
51
|
55
|
48
|
43
|
34
|
22
|
14
|
13
|
13
|
12
|
11
|
12
|
14
|
18
|
16
|
14
|
10
|
3
|
0
|
(6)
|
(10)
|
(13)
|
(10)
|
(13)
|
(12)
|
(8)
|
(15)
|
(15)
|
(26)
|
(31)
|
(33)
|
(42)
|
(46)
|
(52)
|
(56)
|
(53)
|
(45)
|
(41)
|
(40)
|
(36)
|
(37)
|
(43)
|
(41)
|
(37)
|
(32)
|
(22)
|
(18)
|
28
|
20
|
12
|
(46)
|
(69)
|
(99)
|
(81)
|
(86)
|
(85)
|
(8)
|
36
|
60
|
88
|
46
|
63
|
70
|
122
|
215
|
185
|
242
|
195
|
96
|
70
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
79
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
(172)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(49)
|
(76)
|
(410)
|
(670)
|
(746)
|
(724)
|
(390)
|
(305)
|
(34)
|
(130)
|
(135)
|
(488)
|
(378)
|
(277)
|
(272)
|
66
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(24)
|
|
| Pre-Tax Income |
185
N/A
|
217
+17%
|
232
+7%
|
240
+3%
|
261
+9%
|
268
+2%
|
267
0%
|
258
-3%
|
268
+4%
|
278
+4%
|
279
+0%
|
287
+3%
|
281
-2%
|
292
+4%
|
230
-21%
|
314
+37%
|
300
-5%
|
362
+21%
|
463
+28%
|
319
-31%
|
382
+20%
|
376
-2%
|
413
+10%
|
554
+34%
|
660
+19%
|
741
+12%
|
950
+28%
|
1 097
+15%
|
1 142
+4%
|
1 242
+9%
|
1 167
-6%
|
1 132
-3%
|
1 137
+0%
|
1 042
-8%
|
1 022
-2%
|
781
-24%
|
560
-28%
|
568
+1%
|
590
+4%
|
796
+35%
|
1 002
+26%
|
1 002
0%
|
1 009
+1%
|
1 042
+3%
|
734
-30%
|
799
+9%
|
810
+1%
|
850
+5%
|
1 178
+39%
|
1 143
-3%
|
1 129
-1%
|
1 168
+3%
|
1 205
+3%
|
1 182
-2%
|
1 136
-4%
|
1 071
-6%
|
727
-32%
|
667
-8%
|
609
-9%
|
329
-46%
|
547
+67%
|
451
-18%
|
245
-46%
|
414
+69%
|
54
-87%
|
(49)
N/A
|
159
N/A
|
140
-12%
|
386
+176%
|
366
-5%
|
(330)
N/A
|
(735)
-123%
|
(1 071)
-46%
|
(1 074)
0%
|
(551)
+49%
|
(240)
+56%
|
(207)
+14%
|
(6)
+97%
|
(105)
-1 595%
|
(89)
+15%
|
(346)
-287%
|
(209)
+40%
|
(16)
+92%
|
(81)
-406%
|
244
N/A
|
58
-76%
|
84
+45%
|
341
+306%
|
315
-8%
|
506
+61%
|
589
+16%
|
415
-30%
|
613
+48%
|
630
+3%
|
407
-35%
|
(162)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(58)
|
(69)
|
(77)
|
(83)
|
(91)
|
(93)
|
(92)
|
(85)
|
(89)
|
(92)
|
(92)
|
(97)
|
(94)
|
(104)
|
(104)
|
(104)
|
(72)
|
(93)
|
(111)
|
(71)
|
(119)
|
(116)
|
(124)
|
(199)
|
(113)
|
(148)
|
(235)
|
(286)
|
(393)
|
(417)
|
(383)
|
(363)
|
(404)
|
(376)
|
(355)
|
(318)
|
(119)
|
(119)
|
(128)
|
(142)
|
(304)
|
(287)
|
(293)
|
(316)
|
(162)
|
(192)
|
(188)
|
(183)
|
(355)
|
(340)
|
(338)
|
(366)
|
(353)
|
(358)
|
(346)
|
(323)
|
(246)
|
(233)
|
(216)
|
(105)
|
(219)
|
(165)
|
(86)
|
(159)
|
37
|
50
|
(20)
|
(18)
|
(175)
|
(186)
|
(57)
|
(502)
|
(485)
|
(408)
|
(515)
|
(48)
|
(19)
|
(86)
|
(57)
|
(57)
|
(20)
|
(47)
|
(77)
|
(75)
|
(171)
|
(171)
|
(202)
|
(254)
|
(236)
|
(257)
|
(255)
|
(237)
|
(634)
|
(531)
|
(1 235)
|
(997)
|
|
| Income from Continuing Operations |
128
|
148
|
155
|
157
|
170
|
175
|
175
|
173
|
179
|
185
|
187
|
190
|
187
|
187
|
126
|
210
|
227
|
269
|
352
|
248
|
263
|
259
|
288
|
355
|
547
|
593
|
715
|
811
|
749
|
826
|
784
|
769
|
733
|
665
|
667
|
463
|
441
|
449
|
462
|
653
|
698
|
714
|
715
|
726
|
571
|
607
|
622
|
667
|
823
|
803
|
791
|
802
|
852
|
824
|
790
|
748
|
481
|
434
|
393
|
224
|
327
|
286
|
159
|
255
|
90
|
1
|
139
|
122
|
211
|
180
|
(387)
|
(1 237)
|
(1 557)
|
(1 482)
|
(1 066)
|
(288)
|
(226)
|
(92)
|
(162)
|
(147)
|
(366)
|
(256)
|
(93)
|
(156)
|
73
|
(113)
|
(118)
|
87
|
79
|
249
|
334
|
178
|
(21)
|
99
|
(828)
|
(1 159)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(8)
|
(18)
|
(25)
|
(33)
|
(42)
|
(39)
|
(43)
|
(48)
|
(49)
|
(62)
|
(74)
|
(84)
|
(88)
|
(93)
|
(96)
|
(104)
|
(105)
|
(111)
|
(112)
|
(115)
|
(139)
|
(154)
|
(170)
|
(155)
|
(153)
|
(139)
|
(140)
|
(137)
|
(114)
|
(94)
|
(59)
|
(62)
|
(56)
|
(62)
|
(64)
|
(46)
|
(48)
|
(47)
|
(53)
|
(65)
|
(53)
|
(52)
|
(53)
|
(59)
|
(78)
|
(23)
|
(16)
|
31
|
46
|
0
|
9
|
(68)
|
(92)
|
(78)
|
(71)
|
(39)
|
(15)
|
(29)
|
14
|
72
|
103
|
103
|
82
|
60
|
55
|
78
|
82
|
61
|
34
|
40
|
21
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 105
|
1 712
|
4 924
|
4 523
|
|
| Net Income (Common) |
19
N/A
|
49
+160%
|
58
+18%
|
144
+147%
|
164
+14%
|
139
-15%
|
141
+1%
|
154
+9%
|
157
+2%
|
187
+19%
|
187
0%
|
190
+2%
|
187
-2%
|
187
+0%
|
126
-33%
|
210
+66%
|
227
+8%
|
269
+18%
|
352
+31%
|
248
-30%
|
263
+6%
|
259
-1%
|
288
+11%
|
355
+23%
|
522
+47%
|
584
+12%
|
695
+19%
|
781
+12%
|
710
-9%
|
777
+9%
|
739
-5%
|
719
-3%
|
679
-6%
|
612
-10%
|
602
-2%
|
388
-36%
|
357
-8%
|
361
+1%
|
369
+2%
|
558
+51%
|
594
+7%
|
609
+3%
|
605
-1%
|
614
+2%
|
456
-26%
|
468
+3%
|
468
+0%
|
497
+6%
|
668
+35%
|
650
-3%
|
567
-13%
|
463
-18%
|
511
+10%
|
506
-1%
|
577
+14%
|
678
+18%
|
413
-39%
|
373
-10%
|
326
-13%
|
160
-51%
|
281
+76%
|
238
-15%
|
112
-53%
|
202
+80%
|
154
-24%
|
76
-51%
|
214
+184%
|
197
-8%
|
173
-12%
|
122
-29%
|
(407)
N/A
|
(1 227)
-202%
|
(1 522)
-24%
|
(1 719)
-13%
|
(1 330)
+23%
|
(568)
+57%
|
(435)
+23%
|
(256)
+41%
|
(351)
-37%
|
(339)
+3%
|
(464)
-37%
|
(339)
+27%
|
(163)
+52%
|
(182)
-12%
|
106
N/A
|
(50)
N/A
|
(55)
-10%
|
102
N/A
|
83
-19%
|
257
+210%
|
375
+46%
|
260
-31%
|
2 145
+725%
|
1 845
-14%
|
4 136
+124%
|
3 385
-18%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.3
+150%
|
0.36
+20%
|
0.9
+150%
|
1.02
+13%
|
0.87
-15%
|
0.87
N/A
|
0.95
+9%
|
0.97
+2%
|
1.14
+18%
|
1.14
N/A
|
1.15
+1%
|
1.13
-2%
|
1.12
-1%
|
0.75
-33%
|
1.22
+63%
|
1.31
+7%
|
1.51
+15%
|
1.98
+31%
|
1.38
-30%
|
1.48
+7%
|
1.44
-3%
|
1.6
+11%
|
1.93
+21%
|
2.88
+49%
|
3.19
+11%
|
3.78
+18%
|
4.31
+14%
|
3.89
-10%
|
4.29
+10%
|
4.03
-6%
|
3.97
-1%
|
3.75
-6%
|
3.4
-9%
|
3.34
-2%
|
2.17
-35%
|
1.98
-9%
|
2
+1%
|
2.1
+5%
|
3.21
+53%
|
3.4
+6%
|
3.57
+5%
|
3.56
0%
|
3.65
+3%
|
2.71
-26%
|
2.85
+5%
|
2.85
N/A
|
3.02
+6%
|
4.06
+34%
|
4
-1%
|
3.53
-12%
|
2.9
-18%
|
3.19
+10%
|
3.37
+6%
|
3.89
+15%
|
4.64
+19%
|
2.8
-40%
|
2.64
-6%
|
2.31
-13%
|
1.13
-51%
|
2
+77%
|
1.68
-16%
|
0.79
-53%
|
1.43
+81%
|
1.1
-23%
|
0.53
-52%
|
1.51
+185%
|
1.39
-8%
|
1.22
-12%
|
0.87
-29%
|
-2.9
N/A
|
-8.75
-202%
|
-10.89
-24%
|
-12.25
-12%
|
-9.46
+23%
|
-4.02
+58%
|
-3.08
+23%
|
-1.81
+41%
|
-2.49
-38%
|
-2.37
+5%
|
-3.29
-39%
|
-2.38
+28%
|
-0.94
+61%
|
-1.25
-33%
|
0.75
N/A
|
-0.35
N/A
|
-0.31
+11%
|
0.69
N/A
|
0.54
-22%
|
1.48
+174%
|
2.15
+45%
|
1.49
-31%
|
12.33
+728%
|
10.91
-12%
|
24.91
+128%
|
20.89
-16%
|
|