Fluor Corp
DUS:FLU

Watchlist Manager
Fluor Corp Logo
Fluor Corp
DUS:FLU
Watchlist
Price: 34.89 EUR 0.46% Market Closed
Market Cap: 3.1B EUR

Relative Value

The Relative Value of one FLU stock under the Base Case scenario is 50.73 EUR. Compared to the current market price of 34.89 EUR, Fluor Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLU Relative Value
Base Case
50.73 EUR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
44
vs Industry
67
Median 3Y
3.8
Median 5Y
-2.8
Industry
16
Forward
18.5
vs History
vs Industry
35
Median 3Y
15.4
Median 5Y
15.4
Industry
8.9
vs History
vs Industry
31
Median 3Y
11.9
Median 5Y
9.7
Industry
14.8
vs History
95
vs Industry
30
Median 3Y
2.8
Median 5Y
2.4
Industry
1.3
vs History
36
vs Industry
77
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
Forward
0.3
vs History
vs Industry
26
Median 3Y
10.3
Median 5Y
8
Industry
5.5
vs History
vs Industry
31
Median 3Y
14.7
Median 5Y
12.5
Industry
9.9
Forward
9.2
vs History
vs Industry
32
Median 3Y
17.5
Median 5Y
14.7
Industry
12.7
Forward
42.4
vs History
vs Industry
44
Median 3Y
12.1
Median 5Y
12.1
Industry
10.3
vs History
vs Industry
38
Median 3Y
8.8
Median 5Y
6.7
Industry
12.7
vs History
69
vs Industry
36
Median 3Y
1.2
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

FLU Competitors Multiples
Fluor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fluor Corp
DUS:FLU
6.6B EUR 0.4 1.9 -35.6 -23.3
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.7B USD 2.4 63.5 29.1 45.7
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.3B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fluor Corp
DUS:FLU
Average EV/EBITDA: 21.2
Negative Multiple: -35.6
12%
N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
10%
3.4
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fluor Corp
DUS:FLU
Average EV/EBIT: 28.2
Negative Multiple: -23.3
15%
N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.7
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
4%
4.7
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6