General Mills Inc
DUS:GRM
Balance Sheet
Balance Sheet Decomposition
General Mills Inc
General Mills Inc
Balance Sheet
General Mills Inc
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
975
|
703
|
751
|
573
|
647
|
417
|
661
|
750
|
673
|
620
|
471
|
741
|
867
|
334
|
764
|
766
|
399
|
450
|
1 678
|
1 505
|
569
|
586
|
418
|
364
|
|
| Cash Equivalents |
975
|
703
|
751
|
573
|
647
|
417
|
661
|
750
|
673
|
620
|
471
|
741
|
867
|
334
|
764
|
766
|
399
|
450
|
1 678
|
1 505
|
569
|
586
|
418
|
364
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
360
|
250
|
117
|
0
|
0
|
|
| Total Receivables |
1 010
|
980
|
1 010
|
1 034
|
912
|
953
|
1 291
|
1 114
|
1 208
|
1 296
|
1 427
|
1 640
|
1 638
|
1 536
|
1 520
|
1 594
|
1 859
|
1 930
|
1 700
|
1 778
|
1 875
|
1 969
|
1 918
|
1 937
|
|
| Accounts Receivables |
1 010
|
980
|
1 010
|
1 034
|
912
|
953
|
1 082
|
953
|
1 042
|
1 162
|
1 324
|
1 446
|
1 484
|
1 387
|
1 361
|
1 430
|
1 684
|
1 680
|
1 615
|
1 639
|
1 692
|
1 683
|
1 696
|
1 796
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
209
|
161
|
166
|
134
|
104
|
193
|
154
|
149
|
159
|
164
|
174
|
250
|
85
|
139
|
183
|
286
|
222
|
141
|
|
| Inventory |
1 055
|
1 082
|
1 063
|
1 037
|
1 055
|
1 174
|
1 367
|
1 347
|
1 344
|
1 609
|
1 479
|
1 546
|
1 559
|
1 541
|
1 414
|
1 484
|
1 642
|
1 559
|
1 426
|
1 821
|
1 867
|
2 172
|
1 898
|
1 911
|
|
| Other Current Assets |
397
|
414
|
391
|
411
|
427
|
510
|
288
|
301
|
255
|
377
|
314
|
373
|
329
|
275
|
240
|
218
|
224
|
247
|
317
|
291
|
528
|
333
|
347
|
1 064
|
|
| Total Current Assets |
3 437
|
3 179
|
3 215
|
3 055
|
3 041
|
3 054
|
3 620
|
3 535
|
3 480
|
3 902
|
3 691
|
4 299
|
4 394
|
3 686
|
3 937
|
4 061
|
4 124
|
4 187
|
5 121
|
5 755
|
5 090
|
5 176
|
4 581
|
5 276
|
|
| PP&E Net |
2 764
|
2 980
|
3 111
|
3 111
|
2 997
|
3 014
|
3 108
|
3 035
|
3 128
|
3 346
|
3 653
|
3 878
|
3 942
|
3 783
|
3 744
|
3 688
|
4 047
|
3 787
|
3 946
|
3 985
|
3 731
|
3 976
|
4 230
|
4 032
|
|
| PP&E Gross |
2 764
|
2 980
|
3 111
|
3 111
|
2 997
|
3 014
|
3 108
|
3 035
|
3 128
|
3 346
|
3 653
|
3 878
|
3 942
|
3 783
|
3 744
|
3 688
|
4 047
|
3 787
|
3 946
|
3 985
|
3 731
|
3 976
|
4 230
|
4 032
|
|
| Accumulated Depreciation |
1 854
|
1 949
|
2 208
|
2 559
|
2 809
|
3 082
|
3 363
|
3 586
|
3 822
|
4 146
|
4 632
|
5 055
|
5 451
|
5 808
|
5 760
|
5 839
|
5 956
|
6 293
|
6 374
|
6 858
|
6 817
|
6 933
|
7 237
|
6 813
|
|
| Intangible Assets |
90
|
3 622
|
3 641
|
3 532
|
3 607
|
3 694
|
3 777
|
3 747
|
3 715
|
3 813
|
4 705
|
5 015
|
5 014
|
4 677
|
4 539
|
4 530
|
7 445
|
7 167
|
7 096
|
7 151
|
7 000
|
6 968
|
6 980
|
7 081
|
|
| Goodwill |
8 473
|
6 650
|
6 684
|
6 684
|
6 652
|
6 835
|
6 786
|
6 663
|
6 593
|
6 751
|
8 183
|
8 622
|
8 651
|
8 875
|
8 741
|
8 747
|
14 065
|
13 996
|
13 923
|
14 062
|
14 379
|
14 511
|
14 751
|
15 622
|
|
| Long-Term Investments |
480
|
522
|
452
|
235
|
211
|
318
|
279
|
283
|
398
|
519
|
529
|
479
|
508
|
531
|
519
|
505
|
500
|
453
|
567
|
566
|
514
|
462
|
398
|
432
|
|
| Other Long-Term Assets |
1 296
|
1 274
|
1 345
|
1 449
|
1 567
|
1 269
|
1 472
|
612
|
365
|
343
|
336
|
365
|
638
|
281
|
233
|
281
|
443
|
522
|
154
|
323
|
378
|
358
|
531
|
628
|
|
| Other Assets |
8 473
|
6 650
|
6 684
|
6 684
|
6 652
|
6 835
|
6 786
|
6 663
|
6 593
|
6 751
|
8 183
|
8 622
|
8 651
|
8 875
|
8 741
|
8 747
|
14 065
|
13 996
|
13 923
|
14 062
|
14 379
|
14 511
|
14 751
|
15 622
|
|
| Total Assets |
16 540
N/A
|
18 227
+10%
|
18 448
+1%
|
18 066
-2%
|
18 075
+0%
|
18 184
+1%
|
19 042
+5%
|
17 875
-6%
|
17 679
-1%
|
18 675
+6%
|
21 097
+13%
|
22 658
+7%
|
23 146
+2%
|
21 832
-6%
|
21 712
-1%
|
21 813
+0%
|
30 624
+40%
|
30 111
-2%
|
30 807
+2%
|
31 842
+3%
|
31 090
-2%
|
31 452
+1%
|
31 470
+0%
|
33 071
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 217
|
1 303
|
1 110
|
1 136
|
673
|
778
|
937
|
803
|
850
|
995
|
1 149
|
1 423
|
1 611
|
1 684
|
2 047
|
2 120
|
2 746
|
2 854
|
3 248
|
3 654
|
3 982
|
4 194
|
3 988
|
4 010
|
|
| Accrued Liabilities |
0
|
0
|
0
|
962
|
1 540
|
1 799
|
1 041
|
1 181
|
1 489
|
997
|
1 068
|
1 232
|
1 124
|
1 039
|
1 151
|
951
|
1 049
|
960
|
1 256
|
1 244
|
1 118
|
1 147
|
1 079
|
1 205
|
|
| Short-Term Debt |
3 600
|
1 236
|
583
|
299
|
1 503
|
1 254
|
2 209
|
812
|
1 050
|
311
|
527
|
600
|
1 112
|
616
|
270
|
1 234
|
1 550
|
1 469
|
279
|
361
|
811
|
32
|
12
|
677
|
|
| Current Portion of Long-Term Debt |
248
|
105
|
233
|
1 638
|
2 131
|
1 734
|
442
|
509
|
107
|
1 031
|
741
|
1 443
|
1 251
|
1 000
|
1 103
|
605
|
1 600
|
1 397
|
2 332
|
2 464
|
1 674
|
1 709
|
1 614
|
1 528
|
|
| Other Current Liabilities |
682
|
800
|
831
|
149
|
291
|
280
|
227
|
301
|
273
|
324
|
359
|
596
|
326
|
551
|
444
|
421
|
397
|
408
|
377
|
543
|
434
|
454
|
340
|
437
|
|
| Total Current Liabilities |
5 747
|
3 444
|
2 757
|
4 184
|
6 138
|
5 845
|
4 856
|
3 606
|
3 769
|
3 659
|
3 843
|
5 294
|
5 424
|
4 890
|
5 015
|
5 331
|
7 342
|
7 087
|
7 492
|
8 266
|
8 020
|
7 536
|
7 033
|
7 857
|
|
| Long-Term Debt |
5 591
|
7 516
|
7 410
|
4 255
|
2 415
|
3 218
|
4 349
|
5 755
|
5 269
|
5 543
|
6 162
|
5 926
|
6 424
|
7 575
|
7 058
|
7 643
|
12 669
|
11 625
|
10 929
|
9 787
|
9 135
|
9 965
|
11 304
|
12 673
|
|
| Deferred Income Tax |
407
|
1 661
|
1 773
|
1 851
|
1 690
|
1 433
|
1 455
|
1 165
|
875
|
1 127
|
1 171
|
1 389
|
1 666
|
1 450
|
1 400
|
1 719
|
2 004
|
2 031
|
1 947
|
2 118
|
2 218
|
2 111
|
2 201
|
2 101
|
|
| Minority Interest |
153
|
300
|
299
|
1 133
|
1 136
|
1 139
|
242
|
244
|
245
|
247
|
1 309
|
1 424
|
1 455
|
1 175
|
1 223
|
1 269
|
1 128
|
865
|
836
|
908
|
246
|
250
|
252
|
12
|
|
| Other Liabilities |
1 066
|
1 131
|
961
|
967
|
924
|
1 230
|
1 924
|
1 932
|
2 119
|
1 733
|
2 190
|
1 953
|
1 643
|
1 745
|
2 088
|
1 523
|
1 341
|
1 449
|
1 545
|
1 293
|
929
|
1 140
|
1 284
|
1 229
|
|
| Total Liabilities |
12 964
N/A
|
14 052
+8%
|
13 200
-6%
|
12 390
-6%
|
12 303
-1%
|
12 865
+5%
|
12 826
0%
|
12 703
-1%
|
12 276
-3%
|
12 309
+0%
|
14 675
+19%
|
15 986
+9%
|
16 611
+4%
|
16 835
+1%
|
16 782
0%
|
17 485
+4%
|
24 483
+40%
|
23 057
-6%
|
22 748
-1%
|
22 372
-2%
|
20 548
-8%
|
21 002
+2%
|
22 073
+5%
|
23 872
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 733
|
5 684
|
5 680
|
50
|
50
|
50
|
38
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
|
| Retained Earnings |
2 568
|
3 079
|
3 722
|
4 501
|
5 107
|
5 745
|
6 511
|
7 236
|
8 122
|
9 191
|
9 959
|
10 703
|
11 787
|
11 991
|
12 617
|
13 139
|
14 460
|
14 997
|
15 982
|
17 070
|
18 533
|
19 839
|
20 972
|
21 918
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
5 691
|
5 737
|
5 842
|
1 149
|
1 212
|
1 307
|
1 320
|
1 308
|
1 167
|
1 232
|
1 297
|
1 177
|
1 121
|
1 203
|
1 387
|
1 349
|
1 366
|
1 183
|
1 222
|
1 227
|
1 219
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
135
|
0
|
0
|
0
|
0
|
6
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
4 292
|
4 203
|
3 921
|
4 460
|
5 163
|
6 198
|
1 658
|
2 473
|
2 615
|
3 210
|
3 177
|
3 687
|
5 219
|
6 056
|
6 327
|
7 763
|
7 168
|
6 779
|
6 433
|
6 611
|
7 278
|
8 410
|
10 358
|
11 468
|
|
| Other Equity |
433
|
385
|
233
|
241
|
41
|
120
|
177
|
878
|
1 493
|
1 013
|
1 746
|
1 588
|
1 343
|
2 314
|
2 616
|
2 249
|
2 431
|
2 625
|
2 914
|
2 429
|
1 971
|
2 277
|
2 520
|
2 545
|
|
| Total Equity |
3 576
N/A
|
4 175
+17%
|
5 248
+26%
|
5 676
+8%
|
5 772
+2%
|
5 319
-8%
|
6 216
+17%
|
5 172
-17%
|
5 403
+4%
|
6 366
+18%
|
6 422
+1%
|
6 672
+4%
|
6 535
-2%
|
4 997
-24%
|
4 930
-1%
|
4 328
-12%
|
6 141
+42%
|
7 055
+15%
|
8 059
+14%
|
9 470
+18%
|
10 542
+11%
|
10 450
-1%
|
9 397
-10%
|
9 199
-2%
|
|
| Total Liabilities & Equity |
16 540
N/A
|
18 227
+10%
|
18 448
+1%
|
18 066
-2%
|
18 075
+0%
|
18 184
+1%
|
19 042
+5%
|
17 875
-6%
|
17 679
-1%
|
18 675
+6%
|
21 097
+13%
|
22 658
+7%
|
23 146
+2%
|
21 832
-6%
|
21 712
-1%
|
21 813
+0%
|
30 624
+40%
|
30 111
-2%
|
30 807
+2%
|
31 842
+3%
|
31 090
-2%
|
31 452
+1%
|
31 470
+0%
|
33 071
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
734
|
740
|
758
|
738
|
712
|
681
|
675
|
656
|
657
|
645
|
649
|
641
|
612
|
599
|
597
|
577
|
593
|
602
|
610
|
608
|
599
|
587
|
559
|
542
|
|