General Mills Inc
DUS:GRM

Watchlist Manager
General Mills Inc Logo
General Mills Inc
DUS:GRM
Watchlist
Price: 38.485 EUR -1.47% Market Closed
Market Cap: 21.5B EUR

Relative Value

The Relative Value of one GRM stock under the Base Case scenario is 61.884 EUR. Compared to the current market price of 38.485 EUR, General Mills Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRM Relative Value
Base Case
61.884 EUR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
28
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
1.3
vs History
93
vs Industry
44
Median 3Y
14.7
Median 5Y
14.6
Industry
16.2
Forward
12.1
vs History
73
vs Industry
33
Median 3Y
11.4
Median 5Y
11.4
Industry
10
vs History
3
vs Industry
45
Median 3Y
12.8
Median 5Y
16.4
Industry
17.6
vs History
98
vs Industry
15
Median 3Y
3.8
Median 5Y
3.8
Industry
1.5
vs History
96
vs Industry
22
Median 3Y
2.3
Median 5Y
2.4
Industry
1.2
Forward
1.9
vs History
95
vs Industry
33
Median 3Y
6.7
Median 5Y
6.8
Industry
4.8
vs History
90
vs Industry
35
Median 3Y
11.6
Median 5Y
11.5
Industry
10.1
Forward
10
vs History
84
vs Industry
37
Median 3Y
13.3
Median 5Y
13.3
Industry
13.3
Forward
12.1
vs History
46
vs Industry
27
Median 3Y
15
Median 5Y
15.1
Industry
11.4
vs History
28
vs Industry
25
Median 3Y
19.8
Median 5Y
18.9
Industry
16.2
vs History
96
vs Industry
30
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

GRM Competitors Multiples
General Mills Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
General Mills Inc
DUS:GRM
23.8B EUR 1.3 9.5 10 11.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.6B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.6B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.4B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.6B USD 3.5 29.5 17.9 22.3
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
P/S Multiple
Revenue Growth P/S to Growth
US
General Mills Inc
DUS:GRM
Average P/S: 2 725.3
1.3
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
2
5%
0.4
FR
Danone SA
PAR:BN
1.8
3%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
MY
O
Ocb Bhd
KLSE:OCB
614.9
N/A N/A
US
Hershey Co
NYSE:HSY
3.5
4%
0.9
CN
Muyuan Foods Co Ltd
SZSE:002714
1.7
6%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
US
General Mills Inc
DUS:GRM
Average P/E: 62 654.5
9.5
-2%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.4
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
MY
O
Ocb Bhd
KLSE:OCB
22 980.5
N/A N/A
US
Hershey Co
NYSE:HSY
29.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.1
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
General Mills Inc
DUS:GRM
Average EV/EBITDA: 21 467.2
10
-2%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.9
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
General Mills Inc
DUS:GRM
Average EV/EBIT: 36 279
11.9
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.3
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1