IAMGOLD Corp
DUS:IAL
Balance Sheet
Balance Sheet Decomposition
IAMGOLD Corp
IAMGOLD Corp
Balance Sheet
IAMGOLD Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
16
|
67
|
37
|
61
|
124
|
113
|
118
|
191
|
271
|
1 052
|
797
|
222
|
159
|
481
|
652
|
664
|
615
|
831
|
942
|
545
|
408
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
183
|
269
|
631
|
455
|
212
|
158
|
481
|
652
|
489
|
440
|
756
|
921
|
430
|
408
|
0
|
0
|
|
| Cash Equivalents |
25
|
16
|
67
|
37
|
61
|
124
|
113
|
7
|
9
|
2
|
420
|
342
|
10
|
0
|
0
|
0
|
175
|
175
|
75
|
21
|
115
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
31
|
47
|
48
|
49
|
49
|
54
|
70
|
40
|
47
|
121
|
116
|
106
|
111
|
98
|
0
|
127
|
120
|
11
|
6
|
8
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
18
|
21
|
27
|
20
|
66
|
71
|
58
|
62
|
55
|
112
|
155
|
94
|
31
|
71
|
49
|
146
|
63
|
51
|
80
|
47
|
83
|
67
|
35
|
|
| Inventory |
7
|
10
|
10
|
12
|
13
|
61
|
89
|
93
|
162
|
205
|
239
|
260
|
300
|
245
|
224
|
208
|
200
|
275
|
309
|
327
|
302
|
200
|
266
|
272
|
|
| Other Current Assets |
6
|
0
|
0
|
0
|
0
|
18
|
6
|
6
|
21
|
20
|
22
|
36
|
14
|
639
|
78
|
104
|
24
|
14
|
62
|
41
|
49
|
831
|
54
|
13
|
|
| Total Current Assets |
44
|
74
|
146
|
124
|
143
|
319
|
334
|
345
|
477
|
598
|
1 546
|
1 364
|
737
|
1 185
|
952
|
1 013
|
1 161
|
1 087
|
1 263
|
1 396
|
951
|
1 521
|
754
|
668
|
|
| PP&E Net |
109
|
97
|
86
|
73
|
72
|
1 051
|
1 256
|
1 168
|
1 846
|
2 095
|
2 238
|
3 151
|
3 054
|
2 698
|
2 009
|
2 037
|
2 415
|
2 483
|
2 282
|
2 417
|
2 650
|
2 626
|
3 511
|
4 349
|
|
| PP&E Gross |
109
|
97
|
86
|
73
|
72
|
1 051
|
1 256
|
1 168
|
1 846
|
2 095
|
2 238
|
3 151
|
3 054
|
2 698
|
2 009
|
2 037
|
2 415
|
2 483
|
2 282
|
2 417
|
2 650
|
2 626
|
0
|
0
|
|
| Accumulated Depreciation |
62
|
83
|
112
|
131
|
146
|
1 016
|
1 139
|
877
|
1 107
|
1 148
|
1 213
|
1 129
|
1 974
|
1 627
|
2 109
|
2 358
|
2 492
|
2 719
|
3 258
|
3 428
|
3 882
|
3 056
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
75
|
75
|
75
|
465
|
362
|
342
|
334
|
268
|
257
|
257
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
16
|
9
|
8
|
7
|
13
|
12
|
20
|
13
|
6
|
36
|
33
|
0
|
91
|
113
|
41
|
66
|
59
|
28
|
22
|
15
|
38
|
3
|
4
|
67
|
|
| Long-Term Investments |
0
|
0
|
124
|
150
|
147
|
136
|
150
|
192
|
248
|
320
|
120
|
164
|
98
|
73
|
78
|
80
|
95
|
93
|
23
|
32
|
45
|
8
|
16
|
11
|
|
| Other Long-Term Assets |
9
|
12
|
14
|
19
|
19
|
296
|
59
|
80
|
77
|
109
|
200
|
360
|
211
|
155
|
172
|
204
|
237
|
270
|
272
|
296
|
288
|
267
|
126
|
173
|
|
| Other Assets |
0
|
0
|
75
|
75
|
75
|
465
|
362
|
342
|
334
|
268
|
257
|
257
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
177
N/A
|
191
+8%
|
452
+137%
|
448
-1%
|
469
+5%
|
2 279
+386%
|
2 196
-4%
|
2 152
-2%
|
2 997
+39%
|
3 431
+14%
|
4 394
+28%
|
5 296
+21%
|
4 190
-21%
|
4 223
+1%
|
3 251
-23%
|
3 401
+5%
|
3 967
+17%
|
3 961
0%
|
3 862
-2%
|
4 154
+8%
|
3 972
-4%
|
4 425
+11%
|
4 538
+3%
|
5 374
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
17
|
27
|
15
|
20
|
120
|
130
|
147
|
175
|
158
|
206
|
219
|
186
|
170
|
143
|
163
|
196
|
196
|
212
|
245
|
304
|
294
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
18
|
26
|
29
|
14
|
26
|
30
|
|
| Other Current Liabilities |
12
|
0
|
0
|
7
|
9
|
97
|
44
|
43
|
37
|
95
|
169
|
116
|
30
|
226
|
36
|
33
|
35
|
31
|
36
|
64
|
248
|
338
|
287
|
256
|
|
| Total Current Liabilities |
24
|
17
|
27
|
22
|
29
|
217
|
178
|
240
|
212
|
254
|
375
|
335
|
215
|
395
|
250
|
196
|
231
|
227
|
266
|
335
|
582
|
646
|
631
|
551
|
|
| Long-Term Debt |
15
|
13
|
11
|
10
|
7
|
10
|
6
|
0
|
0
|
0
|
0
|
639
|
640
|
642
|
628
|
485
|
392
|
399
|
449
|
508
|
501
|
979
|
926
|
1 123
|
|
| Deferred Income Tax |
4
|
3
|
21
|
19
|
15
|
185
|
158
|
160
|
237
|
217
|
256
|
282
|
212
|
166
|
146
|
159
|
198
|
188
|
181
|
169
|
61
|
23
|
1
|
14
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
4
|
9
|
14
|
23
|
57
|
54
|
77
|
41
|
45
|
42
|
49
|
55
|
60
|
73
|
87
|
77
|
76
|
58
|
64
|
|
| Other Liabilities |
6
|
6
|
8
|
6
|
8
|
91
|
94
|
82
|
108
|
203
|
233
|
235
|
250
|
357
|
289
|
290
|
299
|
355
|
547
|
598
|
511
|
571
|
716
|
286
|
|
| Total Liabilities |
49
N/A
|
39
-21%
|
68
+75%
|
56
-17%
|
58
+3%
|
505
+771%
|
444
-12%
|
496
+12%
|
580
+17%
|
730
+26%
|
919
+26%
|
1 568
+71%
|
1 359
-13%
|
1 604
+18%
|
1 356
-16%
|
1 179
-13%
|
1 175
0%
|
1 228
+5%
|
1 516
+23%
|
1 696
+12%
|
1 732
+2%
|
2 294
+32%
|
2 332
+2%
|
2 038
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
97
|
118
|
342
|
344
|
353
|
1 626
|
1 633
|
1 656
|
2 203
|
2 256
|
2 309
|
2 316
|
2 318
|
2 323
|
2 366
|
2 628
|
2 678
|
2 680
|
2 687
|
2 711
|
2 719
|
2 726
|
2 732
|
3 071
|
|
| Retained Earnings |
31
|
34
|
41
|
42
|
54
|
109
|
50
|
22
|
114
|
427
|
1 105
|
1 343
|
465
|
301
|
461
|
410
|
91
|
63
|
350
|
308
|
562
|
632
|
538
|
259
|
|
| Additional Paid In Capital |
0
|
0
|
2
|
6
|
5
|
44
|
44
|
39
|
37
|
19
|
20
|
27
|
35
|
38
|
38
|
40
|
43
|
48
|
54
|
61
|
59
|
58
|
59
|
58
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
36
|
43
|
45
|
41
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
5
|
24
|
55
|
45
|
0
|
41
|
42
|
13
|
44
|
47
|
37
|
21
|
59
|
13
|
27
|
60
|
22
|
2
|
10
|
|
| Total Equity |
128
N/A
|
152
+19%
|
385
+153%
|
392
+2%
|
411
+5%
|
1 773
+331%
|
1 751
-1%
|
1 656
-5%
|
2 417
+46%
|
2 701
+12%
|
3 475
+29%
|
3 728
+7%
|
2 831
-24%
|
2 619
-8%
|
1 896
-28%
|
2 222
+17%
|
2 792
+26%
|
2 733
-2%
|
2 346
-14%
|
2 458
+5%
|
2 240
-9%
|
2 131
-5%
|
2 206
+4%
|
3 337
+51%
|
|
| Total Liabilities & Equity |
177
N/A
|
191
+8%
|
452
+137%
|
448
-1%
|
469
+5%
|
2 279
+386%
|
2 196
-4%
|
2 152
-2%
|
2 997
+39%
|
3 431
+14%
|
4 394
+28%
|
5 296
+21%
|
4 190
-21%
|
4 223
+1%
|
3 251
-23%
|
3 401
+5%
|
3 967
+17%
|
3 961
0%
|
3 862
-2%
|
4 154
+8%
|
3 972
-4%
|
4 425
+11%
|
4 538
+3%
|
5 374
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
74
|
79
|
145
|
146
|
148
|
293
|
294
|
296
|
369
|
373
|
376
|
377
|
377
|
377
|
393
|
454
|
466
|
467
|
469
|
475
|
477
|
479
|
481
|
571
|
|