Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
I

Intertainment AG
DUS:ITN

Watchlist Manager
Intertainment AG
DUS:ITN
Watchlist
Price: 0.499 EUR -5.49% Market Closed
Market Cap: €14.4m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-35%
5Y
+69%
10Y
-
Liabilities
+
3Y
+11%
5Y
+12%
10Y
-
Equity
+
3Y
-13%
5Y
-11%
10Y
-

Balance Sheet Decomposition
Intertainment AG

Balance Sheet
Intertainment AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
14
4
2
2
0
1
0
0
0
1
0
0
0
0
1
0
0
0
0
0
0
0
0
0
Cash Equivalents
14
4
2
2
0
1
0
0
0
1
0
0
0
0
1
0
0
0
0
0
0
0
0
0
Total Receivables
54
37
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accounts Receivables
54
37
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
52
44
8
4
3
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
12
10
69
59
58
3
40
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
133
95
80
66
61
6
41
1
4
1
0
0
0
0
1
1
0
0
0
0
0
0
0
0
PP&E Net
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PP&E Gross
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
5
10
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
15
15
15
0
0
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
5
5
15
16
10
10
17
60
57
59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
161
N/A
127
-21%
112
-12%
84
-25%
73
-14%
66
-10%
60
-9%
61
+2%
60
-1%
60
-1%
0
-99%
0
N/A
0
N/A
0
-7%
1
+315%
1
-44%
0
-53%
0
+50%
0
-31%
0
-50%
0
+72%
0
-16%
0
+35%
0
-53%
Liabilities
Accounts Payable
26
24
1
1
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
23
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
7
4
2
27
24
6
23
2
1
2
8
0
10
11
2
1
1
0
0
0
0
0
0
0
Total Current Liabilities
57
45
3
28
26
6
23
3
2
2
8
0
10
11
2
1
1
0
0
0
0
0
0
0
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
10
0
0
10
10
10
10
10
10
10
10
11
11
Deferred Income Tax
2
2
16
18
19
19
33
33
33
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
12
7
33
0
0
17
0
25
28
27
17
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
71
N/A
54
-25%
52
-2%
46
-11%
45
-3%
43
-5%
56
+31%
60
+8%
63
+4%
62
-1%
25
-60%
10
-60%
10
-1%
11
+15%
12
+2%
11
-2%
11
-2%
10
-7%
11
+2%
10
-1%
10
0%
10
+1%
11
+4%
11
+4%
Equity
Common Stock
15
15
15
15
15
17
17
18
18
18
18
18
15
15
16
16
16
16
16
16
16
16
16
16
Retained Earnings
75
59
45
23
13
6
13
17
20
20
43
28
24
26
27
27
27
26
26
27
26
27
27
27
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
90
N/A
74
-18%
60
-19%
38
-37%
28
-27%
23
-18%
4
-84%
1
-84%
2
N/A
2
+4%
25
-1 018%
10
+60%
10
+1%
11
-14%
10
+6%
11
-2%
11
-1%
10
+9%
10
-4%
10
0%
10
+1%
10
-1%
11
-3%
11
-6%
Total Liabilities & Equity
161
N/A
127
-21%
112
-12%
84
-25%
73
-14%
66
-10%
60
-9%
61
+2%
60
-1%
60
-1%
0
-99%
0
N/A
0
N/A
0
-7%
1
+315%
1
-44%
0
-53%
0
+50%
0
-31%
0
-50%
0
+72%
0
-16%
0
+35%
0
-53%
Shares Outstanding
Common Shares Outstanding
12
12
12
12
12
13
13
14
14
14
14
15
16
16
16
16
16
16
16
16
16
16
16
16

See Also

Summary
ITN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITN stock valuation using valuation multiples.
Wall Street Estimates
ITN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.