First Time Loading...
I

Intertainment AG
XETRA:ITN

Watchlist Manager
Intertainment AG
XETRA:ITN
Watchlist
Price: 0.346 EUR -1.14% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

193k
+33%
Revenue
Growth Rates:
1 Year
+38%
3 Years
+503%
5 Years
+19 200%
7 Years
-
10 Years
-
56k
Operating Income
Growth Rates:
1 Year
-62%
3 Years
-
5 Years
-90%
7 Years
-
10 Years
-
-357k
-16%
Net Income
Growth Rates:
1 Year
-
3 Years
-22%
5 Years
-
7 Years
-
10 Years
-98%

Earnings Waterfall
Intertainment AG

Revenue
193k EUR
Cost of Revenue
-18k EUR
Gross Profit
175k EUR
Operating Expenses
-119k EUR
Operating Income
56k EUR
Other Expenses
-413k EUR
Net Income
-357k EUR

Income Statement
Intertainment AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2013 Jun-2013 Mar-2014 Jun-2014 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
88
N/A
59
-33%
34
-43%
33
-2%
31
-6%
29
-8%
28
-3%
25
-9%
19
-25%
17
-10%
10
-44%
9
-3%
6
-35%
6
+5%
21
+235%
19
-9%
18
-8%
17
-5%
1
-94%
1
+40%
1
-10%
2
+17%
2
+24%
2
-9%
2
-5%
0
N/A
0
N/A
0
N/A
0
N/A
0
-90%
0
N/A
0
+41 900%
0
+10%
0
-84%
0
-57%
0
+175%
0
+159%
0
-38%
0
-1%
0
+4%
0
+33%
Gross Profit
Cost of Revenue
(55)
(48)
(28)
(28)
(23)
(22)
(19)
(18)
(17)
(17)
(11)
(10)
(7)
(7)
(21)
(20)
(17)
(17)
(3)
(4)
(3)
(3)
(3)
(2)
(1)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gross Profit
33
N/A
12
-64%
6
-51%
5
-12%
9
+71%
7
-16%
8
+17%
7
-14%
2
-77%
0
-83%
(2)
N/A
(0)
+72%
(1)
-123%
(0)
+55%
1
N/A
(1)
N/A
1
N/A
(0)
N/A
(2)
-5 600%
(2)
-42%
(1)
+42%
(1)
+15%
(1)
+17%
(0)
+71%
1
N/A
0
N/A
(0)
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
N/A
0
N/A
0
+11%
0
-84%
0
-74%
0
+373%
0
+197%
0
-41%
0
-2%
0
+5%
0
+37%
Operating Income
Operating Expenses
(17)
(19)
(25)
(28)
(15)
(105)
(11)
(7)
(15)
(16)
(13)
(13)
(27)
(4)
(2)
(1)
(7)
(21)
(18)
(16)
(2)
(6)
(10)
(10)
(7)
(0)
(0)
(0)
(0)
(0)
1
1
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
Selling, General & Administrative
(3)
(4)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(17)
(17)
(16)
(16)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(13)
(15)
(20)
(24)
(10)
(100)
(7)
(3)
(10)
(12)
(9)
(9)
(8)
16
17
17
(5)
(19)
(16)
(14)
(0)
(4)
(9)
(9)
(6)
(0)
(0)
(0)
(0)
(0)
1
1
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
Operating Income
16
N/A
(7)
N/A
(19)
-157%
(23)
-24%
(6)
+73%
(97)
-1 458%
(3)
+97%
0
N/A
(13)
N/A
(16)
-25%
(14)
+11%
(14)
+5%
(28)
-109%
(4)
+85%
(2)
+59%
(2)
-23%
(6)
-200%
(21)
-237%
(19)
+9%
(18)
+5%
(3)
+84%
(7)
-131%
(11)
-63%
(10)
+11%
(7)
+35%
(0)
+99%
(0)
-180%
(0)
-7%
(0)
+33%
(0)
-4%
1
N/A
1
+77%
0
-75%
(0)
N/A
(0)
+19%
(0)
+94%
0
N/A
0
+600%
0
+10%
(0)
N/A
0
N/A
Pre-Tax Income
Interest Income Expense
(6)
1
2
2
5
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
3
13
(94)
0
(96)
(106)
(3)
0
(4)
(4)
19
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(2)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
11
N/A
(7)
N/A
(14)
-101%
(8)
+40%
(95)
-1 065%
(98)
-3%
(99)
-1%
(107)
-8%
(17)
+84%
(17)
+0%
(19)
-14%
(18)
+4%
(9)
+49%
(4)
+53%
(2)
+56%
(2)
-14%
(21)
-857%
(21)
+1%
(19)
+9%
(18)
+5%
(3)
+84%
(7)
-131%
(11)
-63%
(10)
+11%
(7)
+34%
(0)
+99%
(0)
-200%
(0)
-17%
(0)
+24%
(0)
+13%
1
N/A
1
+81%
0
-78%
(0)
N/A
(0)
+19%
(0)
+88%
0
N/A
0
+3 767%
0
+9%
(0)
N/A
(0)
-16%
Net Income
Tax Provision
(5)
4
8
6
11
10
9
13
1
2
2
0
(5)
(5)
(5)
(5)
(1)
(0)
(1)
(2)
(7)
(7)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
6
(3)
(5)
(2)
(84)
(88)
(90)
(93)
(16)
(15)
(17)
(18)
(14)
(10)
(7)
(7)
(22)
(22)
(20)
(20)
(10)
(14)
(17)
(16)
(7)
(0)
(0)
(0)
(0)
(0)
1
1
0
(0)
(0)
(0)
0
0
0
(0)
(0)
Net Income (Common)
6
N/A
(3)
N/A
(5)
-109%
(2)
+57%
(84)
-3 638%
(88)
-4%
(90)
-2%
(93)
-4%
(16)
+83%
(15)
+5%
(17)
-10%
(18)
-8%
(14)
+22%
(10)
+31%
(7)
+27%
(7)
+5%
(22)
-228%
(22)
+3%
(20)
+6%
(20)
+2%
(10)
+48%
(14)
-34%
(17)
-27%
(16)
+8%
(7)
+60%
(0)
+99%
(0)
-200%
(0)
-17%
(0)
+24%
(0)
+13%
1
N/A
1
+81%
0
-78%
(0)
N/A
(0)
+19%
(0)
+88%
0
N/A
0
+3 767%
0
+9%
(0)
N/A
(0)
-16%
EPS (Diluted)
0.47
N/A
-0.21
N/A
-0.46
-119%
-0.2
+57%
-7.08
-3 440%
-7.39
-4%
-7.54
-2%
-7.85
-4%
-1.36
+83%
-1.29
+5%
-1.41
-9%
-1.52
-8%
-1.18
+22%
-0.81
+31%
-0.59
+27%
-0.56
+5%
-1.86
-232%
-1.81
+3%
-1.71
+6%
-1.68
+2%
-0.86
+49%
-1.15
-34%
-1.46
-27%
-1.23
+16%
-0.49
+60%
0
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
0.03
N/A
0.06
+100%
0.01
-83%
-0.02
N/A
-0.02
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
-0.02
N/A
-0.02
N/A

See Also

Summary
ITN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITN stock valuation using valuation multiples.
Wall Street Estimates
ITN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.