Prudential PLC
DUS:PRU
Income Statement
Income Statement
Prudential PLC
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
343
|
0
|
378
|
0
|
326
|
0
|
336
|
0
|
295
|
0
|
306
|
0
|
377
|
226
|
459
|
453
|
444
|
458
|
477
|
526
|
561
|
503
|
477
|
494
|
486
|
516
|
547
|
535
|
547
|
580
|
516
|
386
|
316
|
317
|
328
|
267
|
200
|
182
|
172
|
172
|
171
|
0
|
|
| Gross Premiums Earned |
16 453
|
15 788
|
13 491
|
14 763
|
16 099
|
19 047
|
17 112
|
17 069
|
18 041
|
17 802
|
20 645
|
21 027
|
19 935
|
20 648
|
21 210
|
23 128
|
25 877
|
27 720
|
27 146
|
27 935
|
31 425
|
31 728
|
32 028
|
33 413
|
34 339
|
36 260
|
49 177
|
37 311
|
47 650
|
43 147
|
54 301
|
46 247
|
44 962
|
65 628
|
44 181
|
13 541
|
22 485
|
43 413
|
23 014
|
16 401
|
8 880
|
9 223
|
9 569
|
9 791
|
10 438
|
10 922
|
|
| Revenue |
23 477
N/A
|
24 070
+3%
|
21 520
-11%
|
29 583
+37%
|
25 431
-14%
|
41 107
+62%
|
41 125
+0%
|
36 440
-11%
|
35 945
-1%
|
38 270
+6%
|
32 866
-14%
|
15 242
-54%
|
(10 267)
N/A
|
3 823
N/A
|
48 099
+1 158%
|
51 419
+7%
|
47 646
-7%
|
52 212
+10%
|
36 506
-30%
|
38 265
+5%
|
55 476
+45%
|
53 467
-4%
|
52 375
-2%
|
60 611
+16%
|
60 126
-1%
|
54 778
-9%
|
53 453
-2%
|
51 567
-4%
|
87 037
+69%
|
79 225
-9%
|
106 130
+34%
|
74 906
-29%
|
35 845
-52%
|
88 384
+147%
|
93 736
+6%
|
35 133
-63%
|
36 247
+3%
|
54 003
+49%
|
26 500
-51%
|
17 051
-36%
|
6 930
-59%
|
10 113
+46%
|
10 684
+6%
|
10 452
-2%
|
11 865
+14%
|
13 038
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 258)
|
(23 876)
|
(28 615)
|
(28 709)
|
(30 100)
|
(39 251)
|
(38 652)
|
(34 007)
|
(33 664)
|
(36 804)
|
(31 532)
|
(14 774)
|
9 978
|
(3 514)
|
(46 598)
|
(49 750)
|
(45 941)
|
(50 090)
|
(34 290)
|
(36 099)
|
(52 386)
|
(51 027)
|
(50 462)
|
(57 959)
|
(57 461)
|
(51 617)
|
(49 224)
|
(49 506)
|
(83 777)
|
(75 437)
|
(102 210)
|
(70 946)
|
(32 060)
|
(83 301)
|
(91 553)
|
(33 555)
|
(33 510)
|
(50 655)
|
(23 813)
|
(16 920)
|
(7 343)
|
(7 941)
|
(8 302)
|
(8 612)
|
(9 147)
|
(9 280)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(4 139)
|
0
|
(4 005)
|
0
|
(3 493)
|
0
|
(1 274)
|
0
|
(3 539)
|
0
|
(3 496)
|
0
|
(3 524)
|
0
|
(3 728)
|
0
|
(4 303)
|
0
|
(4 486)
|
(2 314)
|
(6 142)
|
(4 883)
|
(6 690)
|
(6 041)
|
(7 627)
|
(6 139)
|
(3 877)
|
(6 061)
|
(5 019)
|
(5 203)
|
(2 247)
|
(1 457)
|
(2 959)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(98)
|
(98)
|
(98)
|
0
|
(97)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
0
|
(109)
|
(186)
|
(162)
|
(169)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(13 689)
|
0
|
(11 739)
|
(8 582)
|
(13 117)
|
(32 969)
|
(33 100)
|
(29 551)
|
(28 421)
|
(31 228)
|
(26 990)
|
(11 129)
|
10 824
|
(1 438)
|
(41 195)
|
(44 607)
|
(39 600)
|
(46 115)
|
(28 654)
|
(31 042)
|
(45 473)
|
(43 944)
|
(42 588)
|
(50 560)
|
(49 253)
|
(43 509)
|
(37 820)
|
(40 791)
|
(70 804)
|
(63 287)
|
(87 986)
|
(59 812)
|
(23 367)
|
(69 814)
|
(81 789)
|
(24 112)
|
(28 279)
|
(47 070)
|
(18 406)
|
(13 724)
|
(6 267)
|
(6 877)
|
(7 113)
|
(7 262)
|
(7 763)
|
(8 086)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(1 413)
|
0
|
(1 238)
|
0
|
(1 030)
|
0
|
(1 185)
|
0
|
(1 033)
|
(801)
|
(2 024)
|
(2 970)
|
(2 264)
|
(5 200)
|
(2 649)
|
(6 602)
|
(2 553)
|
(6 882)
|
(2 553)
|
(4 996)
|
(4 238)
|
(3 395)
|
(4 467)
|
(1 987)
|
(4 560)
|
(4 224)
|
(4 313)
|
(6 422)
|
(4 177)
|
(3 501)
|
(2 080)
|
(1 673)
|
(2 089)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1 529
|
(23 778)
|
(16 778)
|
(20 127)
|
(16 886)
|
(6 282)
|
0
|
(4 456)
|
0
|
(5 576)
|
(19)
|
(3 645)
|
1 613
|
(2 076)
|
(831)
|
(4 342)
|
(821)
|
(1 005)
|
152
|
143
|
(536)
|
(481)
|
(1 018)
|
(517)
|
(1 169)
|
(798)
|
(1 024)
|
(437)
|
(1 816)
|
(4 122)
|
(2 037)
|
(771)
|
(503)
|
(897)
|
(568)
|
(630)
|
(718)
|
(293)
|
(190)
|
(3 196)
|
(1 076)
|
(1 064)
|
(1 189)
|
(1 350)
|
(1 384)
|
(1 194)
|
|
| Operating Income |
11 219
N/A
|
194
-98%
|
(7 095)
N/A
|
874
N/A
|
(4 669)
N/A
|
1 856
N/A
|
2 473
+33%
|
2 433
-2%
|
2 281
-6%
|
1 466
-36%
|
1 334
-9%
|
468
-65%
|
(289)
N/A
|
309
N/A
|
1 501
+386%
|
1 669
+11%
|
1 705
+2%
|
2 122
+24%
|
2 216
+4%
|
2 166
-2%
|
3 090
+43%
|
2 440
-21%
|
1 913
-22%
|
2 652
+39%
|
2 665
+0%
|
3 161
+19%
|
4 229
+34%
|
2 061
-51%
|
3 260
+58%
|
3 788
+16%
|
3 920
+3%
|
3 960
+1%
|
3 785
-4%
|
5 083
+34%
|
2 183
-57%
|
1 578
-28%
|
2 737
+73%
|
3 348
+22%
|
2 687
-20%
|
131
-95%
|
(413)
N/A
|
2 172
N/A
|
2 382
+10%
|
1 840
-23%
|
2 718
+48%
|
3 758
+38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(332)
|
19
|
(23)
|
(94)
|
119
|
(202)
|
(208)
|
(193)
|
(210)
|
(176)
|
(168)
|
(162)
|
(161)
|
(174)
|
(196)
|
(254)
|
(244)
|
(140)
|
(273)
|
(286)
|
(280)
|
(218)
|
(158)
|
(103)
|
(38)
|
(87)
|
(155)
|
(131)
|
(216)
|
(191)
|
(151)
|
(172)
|
(228)
|
(384)
|
(119)
|
7
|
201
|
246
|
24
|
(148)
|
(285)
|
(286)
|
(263)
|
(433)
|
306
|
519
|
|
| Non-Reccuring Items |
(10 761)
|
0
|
7 489
|
0
|
5 220
|
(95)
|
(120)
|
0
|
0
|
0
|
0
|
0
|
0
|
(559)
|
(559)
|
0
|
0
|
0
|
0
|
0
|
0
|
(135)
|
(120)
|
4
|
(13)
|
(2)
|
0
|
0
|
(288)
|
(172)
|
280
|
128
|
(107)
|
(90)
|
(142)
|
(159)
|
(30)
|
(86)
|
(35)
|
83
|
55
|
(7)
|
(22)
|
(91)
|
(71)
|
(18)
|
|
| Gain/Loss on Disposition of Assets |
355
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
0
|
(21)
|
19
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
484
N/A
|
213
-56%
|
350
+64%
|
799
+128%
|
650
-19%
|
1 559
+140%
|
2 145
+38%
|
2 240
+4%
|
2 071
-8%
|
1 290
-38%
|
1 166
-10%
|
306
-74%
|
(450)
N/A
|
(424)
+6%
|
746
N/A
|
1 415
+90%
|
1 461
+3%
|
1 982
+36%
|
1 943
-2%
|
1 880
-3%
|
2 810
+49%
|
2 087
-26%
|
1 635
-22%
|
2 553
+56%
|
2 614
+2%
|
3 072
+18%
|
4 074
+33%
|
1 930
-53%
|
2 756
+43%
|
3 425
+24%
|
4 049
+18%
|
3 916
-3%
|
3 450
-12%
|
4 609
+34%
|
1 922
-58%
|
1 426
-26%
|
2 908
+104%
|
3 508
+21%
|
2 676
-24%
|
66
-98%
|
(643)
N/A
|
1 879
N/A
|
2 097
+12%
|
1 316
-37%
|
2 953
+124%
|
4 259
+44%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(44)
|
(53)
|
(144)
|
(470)
|
(232)
|
(902)
|
(1 388)
|
(1 303)
|
(1 196)
|
(373)
|
(382)
|
(132)
|
59
|
(111)
|
(55)
|
(22)
|
(25)
|
(159)
|
(449)
|
(405)
|
(613)
|
(446)
|
(289)
|
(427)
|
(398)
|
(563)
|
(736)
|
(102)
|
(429)
|
(686)
|
(566)
|
(611)
|
(569)
|
(570)
|
31
|
(97)
|
(440)
|
(504)
|
(462)
|
(427)
|
(354)
|
(424)
|
(385)
|
(369)
|
(538)
|
(667)
|
|
| Income from Continuing Operations |
440
|
160
|
206
|
329
|
418
|
657
|
757
|
937
|
875
|
917
|
784
|
174
|
(391)
|
(535)
|
691
|
1 393
|
1 436
|
1 823
|
1 494
|
1 475
|
2 197
|
1 641
|
1 346
|
2 126
|
2 216
|
2 509
|
3 337
|
1 828
|
2 327
|
2 739
|
3 483
|
3 305
|
2 881
|
4 039
|
1 953
|
1 329
|
2 468
|
3 004
|
2 214
|
(361)
|
(997)
|
1 455
|
1 712
|
947
|
2 415
|
3 592
|
|
| Income to Minority Interest |
9
|
13
|
2
|
(10)
|
10
|
3
|
(12)
|
(8)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
1
|
(1)
|
(7)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(4)
|
(10)
|
(9)
|
(25)
|
(10)
|
639
|
(22)
|
(652)
|
(10)
|
(10)
|
(11)
|
(70)
|
(130)
|
(143)
|
|
| Net Income (Common) |
449
N/A
|
173
-61%
|
208
+20%
|
302
+45%
|
428
+42%
|
584
+36%
|
748
+28%
|
897
+20%
|
874
-3%
|
1 086
+24%
|
1 022
-6%
|
170
-83%
|
(396)
N/A
|
(534)
-35%
|
676
N/A
|
1 372
+103%
|
1 431
+4%
|
1 818
+27%
|
1 490
-18%
|
1 473
-1%
|
2 197
+49%
|
1 641
-25%
|
1 346
-18%
|
2 126
+58%
|
2 216
+4%
|
2 509
+13%
|
3 337
+33%
|
1 828
-45%
|
2 327
+27%
|
2 739
+18%
|
2 935
+7%
|
2 857
-3%
|
4 019
+41%
|
6 006
+49%
|
783
-87%
|
(692)
N/A
|
2 118
N/A
|
(2 404)
N/A
|
(2 042)
+15%
|
460
N/A
|
(1 007)
N/A
|
1 445
N/A
|
1 701
+18%
|
877
-48%
|
2 285
+161%
|
3 449
+51%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.08
-64%
|
0.1
+25%
|
0.15
+50%
|
0.2
+33%
|
0.24
+20%
|
0.31
+29%
|
0.39
+26%
|
0.36
-8%
|
0.44
+22%
|
0.41
-7%
|
0.07
-83%
|
-0.16
N/A
|
-0.21
-31%
|
0.28
N/A
|
0.55
+96%
|
0.57
+4%
|
0.72
+26%
|
0.59
-18%
|
0.58
-2%
|
0.86
+48%
|
0.64
-26%
|
0.53
-17%
|
0.83
+57%
|
0.87
+5%
|
0.98
+13%
|
1.31
+34%
|
0.72
-45%
|
0.91
+26%
|
1.07
+18%
|
1.14
+7%
|
1.1
-4%
|
1.56
+42%
|
2.32
+49%
|
0.3
-87%
|
-0.26
N/A
|
0.81
N/A
|
-0.92
N/A
|
-0.77
+16%
|
0.16
N/A
|
-0.37
N/A
|
0.53
N/A
|
0.62
+17%
|
0.32
-48%
|
0.84
+163%
|
1.31
+56%
|
|