Prudential PLC
LSE:PRU
Cash Flow Statement
Cash Flow Statement
Prudential PLC
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
357
|
824
|
1 561
|
1 559
|
2 145
|
2 402
|
2 221
|
1 962
|
1 058
|
(321)
|
(2 074)
|
(1 490)
|
1 564
|
2 323
|
2 072
|
2 676
|
1 811
|
1 799
|
3 117
|
2 641
|
2 082
|
3 070
|
3 154
|
3 530
|
4 298
|
2 193
|
3 891
|
4 463
|
4 877
|
4 866
|
3 557
|
2 876
|
2 287
|
1 572
|
3 179
|
3 951
|
3 018
|
1 691
|
1 482
|
2 551
|
2 272
|
|
Other Non-Cash Items |
189
|
0
|
0
|
0
|
0
|
(45)
|
(150)
|
117
|
222
|
0
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
(7 341)
|
0
|
0
|
0
|
7 042
|
0
|
(8 141)
|
0
|
(10 989)
|
0
|
(10 801)
|
(8 930)
|
(10 375)
|
(10 049)
|
(4 450)
|
(4 518)
|
(10 589)
|
(11 310)
|
(2 969)
|
(2 946)
|
(4 921)
|
(4 640)
|
(3 761)
|
(3 643)
|
(3 794)
|
|
Cash Taxes Paid |
(128)
|
0
|
450
|
0
|
573
|
0
|
523
|
0
|
624
|
0
|
653
|
0
|
200
|
0
|
302
|
0
|
561
|
0
|
0
|
0
|
418
|
0
|
418
|
0
|
1 734
|
0
|
1 151
|
950
|
1 124
|
0
|
477
|
0
|
717
|
0
|
551
|
0
|
453
|
0
|
449
|
0
|
406
|
|
Cash Interest Paid |
172
|
178
|
198
|
199
|
213
|
231
|
213
|
204
|
180
|
176
|
176
|
183
|
216
|
244
|
260
|
262
|
295
|
301
|
279
|
288
|
300
|
321
|
339
|
314
|
384
|
313
|
417
|
391
|
464
|
502
|
502
|
549
|
526
|
394
|
319
|
325
|
325
|
279
|
220
|
201
|
263
|
|
Change in Working Capital |
(502)
|
(593)
|
(711)
|
(1 101)
|
(2 344)
|
(1 811)
|
138
|
(92)
|
(142)
|
1 167
|
3 218
|
4 008
|
(1 442)
|
(2 460)
|
(124)
|
190
|
7 268
|
5 375
|
(2 412)
|
(913)
|
(7 800)
|
(9 527)
|
6 815
|
(7 216)
|
9 970
|
7 236
|
9 576
|
5 955
|
7 488
|
8 380
|
3 638
|
2 373
|
2 540
|
6 831
|
2 224
|
88
|
560
|
2 554
|
3 357
|
1 721
|
2 354
|
|
Cash from Operating Activities |
44
N/A
|
329
+648%
|
850
+158%
|
458
-46%
|
(199)
N/A
|
546
N/A
|
2 209
+305%
|
1 987
-10%
|
1 138
-43%
|
846
-26%
|
1 144
+35%
|
2 518
+120%
|
108
-96%
|
(151)
N/A
|
1 948
N/A
|
2 866
+47%
|
1 738
-39%
|
(167)
N/A
|
705
N/A
|
1 728
+145%
|
1 324
-23%
|
585
-56%
|
1 828
+212%
|
3 643
+99%
|
3 278
-10%
|
937
-71%
|
2 667
+185%
|
1 488
-44%
|
1 990
+34%
|
3 197
+61%
|
2 745
-14%
|
731
-73%
|
(5 762)
N/A
|
(2 907)
+50%
|
2 434
N/A
|
1 093
-55%
|
(1 343)
N/A
|
(395)
+71%
|
1 078
N/A
|
629
-42%
|
832
+32%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
(227)
|
0
|
(160)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(221)
|
(271)
|
(172)
|
(212)
|
(331)
|
(198)
|
(422)
|
(372)
|
(165)
|
(187)
|
(134)
|
(79)
|
(64)
|
(86)
|
(57)
|
(33)
|
(36)
|
(31)
|
(34)
|
(38)
|
(44)
|
|
Other Items |
27
|
(8)
|
130
|
22
|
190
|
142
|
(102)
|
(506)
|
(719)
|
(179)
|
(229)
|
(632)
|
(554)
|
(219)
|
(234)
|
(194)
|
(43)
|
(45)
|
(326)
|
(757)
|
(363)
|
(381)
|
(373)
|
195
|
(276)
|
(549)
|
(244)
|
914
|
1 167
|
200
|
(442)
|
(373)
|
(260)
|
(891)
|
(1 136)
|
(1 176)
|
(690)
|
33
|
(5)
|
121
|
(316)
|
|
Cash from Investing Activities |
27
N/A
|
(8)
N/A
|
(97)
-1 113%
|
(205)
-111%
|
30
N/A
|
(18)
N/A
|
(102)
-467%
|
(506)
-396%
|
(719)
-42%
|
(179)
+75%
|
(229)
-28%
|
(632)
-176%
|
(554)
+12%
|
(219)
+60%
|
(234)
-7%
|
(194)
+17%
|
(167)
+14%
|
(169)
-1%
|
(326)
-93%
|
(757)
-132%
|
(584)
+23%
|
(652)
-12%
|
(545)
+16%
|
(17)
+97%
|
(607)
-3 470%
|
(747)
-23%
|
(665)
+11%
|
542
N/A
|
1 002
+85%
|
13
-99%
|
(576)
N/A
|
(452)
+22%
|
(324)
+28%
|
(977)
-202%
|
(1 193)
-22%
|
(1 209)
-1%
|
(726)
+40%
|
2
N/A
|
(39)
N/A
|
83
N/A
|
(360)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
30
|
70
|
1 140
|
0
|
55
|
56
|
15
|
15
|
6
|
15
|
12
|
2
|
3
|
16
|
13
|
15
|
17
|
16
|
17
|
4
|
6
|
13
|
13
|
7
|
9
|
11
|
16
|
17
|
26
|
24
|
23
|
28
|
22
|
19
|
13
|
11
|
2 382
|
2 374
|
0
|
4
|
4
|
|
Net Issuance of Debt |
678
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
573
|
443
|
250
|
590
|
7
|
(333)
|
25
|
454
|
1 124
|
695
|
(445)
|
145
|
764
|
681
|
1 487
|
546
|
(229)
|
(232)
|
1 526
|
1 022
|
(274)
|
1 212
|
855
|
(181)
|
(373)
|
(2 104)
|
(1 830)
|
(465)
|
(486)
|
|
Cash Paid for Dividends |
(447)
|
(320)
|
(323)
|
(322)
|
(380)
|
(427)
|
(323)
|
(234)
|
(255)
|
(261)
|
(297)
|
(346)
|
(344)
|
(436)
|
(449)
|
(570)
|
(642)
|
(643)
|
(655)
|
(747)
|
(781)
|
(859)
|
(895)
|
(944)
|
(1 260)
|
(1 250)
|
(1 535)
|
(1 118)
|
(1 424)
|
(1 746)
|
(1 662)
|
(1 683)
|
(1 634)
|
(1 200)
|
(814)
|
(423)
|
(421)
|
(458)
|
(474)
|
(515)
|
(533)
|
|
Other |
0
|
(53)
|
85
|
(137)
|
(353)
|
(192)
|
(214)
|
(354)
|
(330)
|
(176)
|
(176)
|
(183)
|
(216)
|
(244)
|
(260)
|
(266)
|
(295)
|
(297)
|
(279)
|
(288)
|
(300)
|
(321)
|
(339)
|
(314)
|
(384)
|
(313)
|
(417)
|
(391)
|
(464)
|
(61)
|
(546)
|
(1 216)
|
(708)
|
(410)
|
(312)
|
(305)
|
(323)
|
(279)
|
(216)
|
(196)
|
(195)
|
|
Cash from Financing Activities |
261
N/A
|
(295)
N/A
|
902
N/A
|
620
-31%
|
(678)
N/A
|
(563)
+17%
|
(522)
+7%
|
(573)
-10%
|
(579)
-1%
|
(422)
+27%
|
(461)
-9%
|
(397)
+14%
|
16
N/A
|
(221)
N/A
|
(446)
-102%
|
(231)
+48%
|
(913)
-295%
|
(1 257)
-38%
|
(892)
+29%
|
(577)
+35%
|
49
N/A
|
(472)
N/A
|
(1 666)
-253%
|
(1 106)
+34%
|
(872)
+21%
|
(871)
+0%
|
(449)
+48%
|
(946)
-110%
|
(2 091)
-121%
|
(2 014)
+4%
|
(659)
+67%
|
(1 849)
-181%
|
(2 594)
-40%
|
(379)
+85%
|
(258)
+32%
|
(898)
-248%
|
1 265
N/A
|
(467)
N/A
|
(2 520)
-440%
|
(1 172)
+53%
|
(1 210)
-3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(20)
|
(70)
|
7
|
92
|
(8)
|
(100)
|
(73)
|
40
|
99
|
550
|
209
|
(218)
|
89
|
56
|
108
|
(32)
|
(145)
|
(102)
|
111
|
(130)
|
(398)
|
7
|
(125)
|
(22)
|
913
|
1 214
|
279
|
(134)
|
(64)
|
(529)
|
(559)
|
203
|
134
|
70
|
86
|
(44)
|
(181)
|
(175)
|
(35)
|
(25)
|
|
Net Change in Cash |
332
N/A
|
6
-98%
|
1 585
+26 317%
|
880
-44%
|
(755)
N/A
|
(43)
+94%
|
1 485
N/A
|
835
-44%
|
(120)
N/A
|
344
N/A
|
1 004
+192%
|
1 698
+69%
|
(648)
N/A
|
(502)
+23%
|
1 324
N/A
|
2 549
+93%
|
626
-75%
|
(1 738)
N/A
|
(615)
+65%
|
505
N/A
|
659
+30%
|
(937)
N/A
|
(376)
+60%
|
2 395
N/A
|
1 777
-26%
|
232
-87%
|
2 766
+1 092%
|
1 363
-51%
|
768
-44%
|
1 132
+47%
|
981
-13%
|
(2 129)
N/A
|
(8 477)
-298%
|
(4 129)
+51%
|
1 053
N/A
|
(928)
N/A
|
(848)
+9%
|
(1 041)
-23%
|
(1 656)
-59%
|
(495)
+70%
|
(763)
-54%
|