Prudential PLC
LSE:PRU
Balance Sheet
Balance Sheet Decomposition
Prudential PLC
Cash & Short-Term Investments | 4.8B |
PP&E | 374m |
Long-Term Investments | 157.4B |
Other Assets | 11.5B |
Insurance Policy Liabilities | 145.2B |
Short Term Debt | 699m |
Long Term Debt | 4.2B |
Other Liabilities | 6.2B |
Balance Sheet
Prudential PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 409
|
9 601
|
11 925
|
13 133
|
15 442
|
6 609
|
7 431
|
6 259
|
5 514
|
4 104
|
|
Cash Equivalents |
6 409
|
9 601
|
11 925
|
13 133
|
15 442
|
6 609
|
7 431
|
6 259
|
5 514
|
4 104
|
|
Total Receivables |
0
|
2 530
|
3 479
|
3 640
|
5 207
|
2 054
|
3 171
|
1 613
|
968
|
1 161
|
|
Deferred Policy Acquisition Cost |
7 261
|
10 899
|
13 030
|
13 349
|
15 008
|
17 409
|
20 275
|
6 809
|
0
|
0
|
|
Total Current Assets |
0
|
2 530
|
3 479
|
3 640
|
5 207
|
2 054
|
3 171
|
1 613
|
968
|
1 161
|
|
PP&E Net |
978
|
1 549
|
900
|
969
|
1 795
|
1 065
|
893
|
478
|
437
|
374
|
|
PP&E Gross |
978
|
0
|
0
|
0
|
1 795
|
1 065
|
893
|
478
|
0
|
374
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
819
|
707
|
879
|
722
|
0
|
855
|
|
Intangible Assets |
61
|
65
|
63
|
178
|
177
|
67
|
70
|
49
|
3 884
|
3 986
|
|
Goodwill |
1 649
|
2 133
|
1 972
|
1 821
|
2 365
|
969
|
961
|
907
|
890
|
896
|
|
Note Receivable |
12 958
|
617
|
531
|
753
|
787
|
492
|
444
|
20
|
18
|
34
|
|
Long-Term Investments |
324 613
|
437 546
|
487 738
|
548 622
|
568 108
|
379 248
|
400 171
|
143 706
|
144 990
|
157 424
|
|
Other Long-Term Assets |
3 589
|
3 649
|
7 302
|
3 274
|
16 777
|
4 075
|
4 858
|
266
|
140
|
156
|
|
Other Assets |
13 335
|
34 340
|
45 043
|
22 889
|
24 509
|
43 195
|
78 784
|
39 902
|
4 298
|
6 827
|
|
Total Assets |
369 204
N/A
|
500 796
+36%
|
570 010
+14%
|
606 807
+6%
|
647 810
+7%
|
454 214
-30%
|
516 097
+14%
|
199 102
-61%
|
160 249
-20%
|
174 066
+9%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
331 693
|
450 783
|
508 902
|
543 913
|
565 206
|
405 348
|
462 206
|
165 207
|
132 855
|
145 187
|
|
Accrued Liabilities |
947
|
1 232
|
1 262
|
17 426
|
19 421
|
14 488
|
15 508
|
5 962
|
2 866
|
4 035
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
716
|
549
|
501
|
500
|
501
|
699
|
|
Other Current Liabilities |
617
|
421
|
786
|
660
|
723
|
396
|
280
|
185
|
208
|
275
|
|
Total Current Liabilities |
1 564
|
1 653
|
2 049
|
18 086
|
20 860
|
15 433
|
16 289
|
6 647
|
3 575
|
5 009
|
|
Long-Term Debt |
7 660
|
10 745
|
12 663
|
14 480
|
15 334
|
7 669
|
8 576
|
6 488
|
4 575
|
4 175
|
|
Deferred Income Tax |
4 291
|
5 154
|
6 475
|
5 792
|
5 122
|
5 237
|
6 075
|
2 862
|
1 139
|
1 250
|
|
Minority Interest |
1
|
1
|
1
|
9
|
23
|
192
|
1 241
|
176
|
167
|
160
|
|
Other Liabilities |
12 184
|
15 695
|
22 152
|
4 764
|
19 297
|
858
|
832
|
634
|
1 207
|
462
|
|
Total Liabilities |
357 393
N/A
|
484 031
+35%
|
552 242
+14%
|
587 044
+6%
|
625 842
+7%
|
434 737
-31%
|
495 219
+14%
|
182 014
-63%
|
143 518
-21%
|
156 243
+9%
|
|
Equity | |||||||||||
Common Stock |
128
|
166
|
156
|
158
|
166
|
172
|
173
|
182
|
0
|
183
|
|
Retained Earnings |
8 788
|
13 505
|
13 256
|
15 143
|
21 817
|
13 575
|
14 424
|
10 216
|
0
|
11 928
|
|
Additional Paid In Capital |
1 908
|
2 478
|
2 335
|
2 393
|
2 502
|
2 625
|
2 637
|
5 010
|
0
|
5 009
|
|
Unrealized Security Profit/Loss |
956
|
423
|
434
|
1 037
|
467
|
2 212
|
2 512
|
250
|
0
|
0
|
|
Other Equity |
31
|
193
|
1 587
|
1 032
|
2 050
|
893
|
1 132
|
1 430
|
16 731
|
703
|
|
Total Equity |
11 811
N/A
|
16 765
+42%
|
17 768
+6%
|
19 763
+11%
|
21 968
+11%
|
19 477
-11%
|
20 878
+7%
|
17 088
-18%
|
16 731
-2%
|
17 823
+7%
|
|
Total Liabilities & Equity |
369 204
N/A
|
500 796
+36%
|
570 010
+14%
|
606 807
+6%
|
647 810
+7%
|
454 214
-30%
|
516 097
+14%
|
199 102
-61%
|
160 249
-20%
|
174 066
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 568
|
2 572
|
2 581
|
2 587
|
2 593
|
2 601
|
2 609
|
2 746
|
2 750
|
2 754
|