TRL Intrinsic Valuation and Fundamental Analysis - DaVita Inc

D	DaVita Inc DUS:TRL	US
	Inpixon NASDAQ:XTIA	US

Intrinsic Value

The intrinsic value for DaVita Inc (TRL) under the Base Case is 205.43 EUR. Compared with the current market price of 153.35 EUR, the stock appears Undervalued by 25% .

Intrinsic value calculated using DCF

€205.43

Other reference points

Multiples estimate

€283.96

Wall St target

€185.3

Do our valuations actually work? See backtest results .

TRL Intrinsic Value

Undervaluation 25%

Intrinsic Value

Price €153.35

Track Buy Zone

20% below Intrinsic Value €164.34

Get notified when the price drops into your buy zone

Intrinsic Value €205.43

Margin of Safety 20% €164.34

Current Price €153.35

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for DaVita Inc.

Explain Valuation