DaVita Inc
F:TRL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
97.24
172.05
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
TRL
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 97.24 EUR,
DaVita Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DaVita Inc
TRL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TRL is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for DaVita Inc.
| US |
|
CVS Health Corp
NYSE:CVS
|
|
| US |
C
|
Cigna Group
XMUN:CGN
|
|
| US |
|
Cigna Corp
NYSE:CI
|
|
| DE |
|
Fresenius SE & Co KGaA
XETRA:FRE
|
|
| DE |
|
Fresenius Medical Care AG
XMUN:FME
|
|
| US |
|
Laboratory Corporation of America Holdings
NYSE:LH
|
|
| US |
|
Quest Diagnostics Inc
NYSE:DGX
|
|
| DE |
F
|
Fresenius Medical Care AG & Co KGaA
XETRA:FME
|
|
| US |
|
Guardant Health Inc
NASDAQ:GH
|
|
| US |
|
Hims & Hers Health Inc
NYSE:HIMS
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Heavy reliance on Medicare and Medicaid reimbursement rates significantly exposes DaVita’s profitability to U.S. federal budget changes; any unfavorable regulation or reduced rate hikes could compress margins more than expected.
DaVita’s large-scale network of outpatient dialysis centers creates barriers to entry, giving the company significant negotiating power with suppliers and payers and helping stabilize its profitability in the long run.
Revenue & Expenses Breakdown
DaVita Inc
Balance Sheet Decomposition
DaVita Inc
| Current Assets | 4.1B |
| Cash & Short-Term Investments | 736.5m |
| Receivables | 3B |
| Other Current Assets | 389.5m |
| Non-Current Assets | 13.4B |
| Long-Term Investments | 299.6m |
| PP&E | 5.2B |
| Intangibles | 7.8B |
| Other Non-Current Assets | 204.5m |
| Current Liabilities | 3B |
| Accounts Payable | 655.6m |
| Accrued Liabilities | 1.3B |
| Other Current Liabilities | 1.1B |
| Non-Current Liabilities | 15.1B |
| Long-Term Debt | 10.2B |
| Other Non-Current Liabilities | 4.9B |
Free Cash Flow Analysis
DaVita Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
DaVita Inc
|
Revenue
|
13.3B
USD
|
|
Cost of Revenue
|
-9.1B
USD
|
|
Gross Profit
|
4.3B
USD
|
|
Operating Expenses
|
-2.3B
USD
|
|
Operating Income
|
1.9B
USD
|
|
Other Expenses
|
-1.2B
USD
|
|
Net Income
|
771.9m
USD
|
TRL Profitability Score
Profitability Due Diligence
DaVita Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
DaVita Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
TRL Solvency Score
Solvency Due Diligence
DaVita Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
DaVita Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRL Price Targets Summary
DaVita Inc
According to Wall Street analysts, the average 1-year price target for
TRL
is 121.59 EUR
with a low forecast of 109.46 EUR and a high forecast of 135.47 EUR.
Dividends
Current shareholder yield for
DVA is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRL
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 97.24 EUR,
DaVita Inc
is
hidden
.