Credit Agricole SA
DUS:XCA
Balance Sheet
Balance Sheet Decomposition
Credit Agricole SA
Credit Agricole SA
Balance Sheet
Credit Agricole SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
6 485
|
6 663
|
13 033
|
423 809
|
446 983
|
540 661
|
620 744
|
675 974
|
701 253
|
747 644
|
779 791
|
325 109
|
303 454
|
311 987
|
326 469
|
342 794
|
341 114
|
366 349
|
390 877
|
402 019
|
455 750
|
482 845
|
510 725
|
540 282
|
|
| Investments |
173 841
|
164 563
|
323 951
|
6 927
|
508 725
|
611 155
|
655 595
|
787 348
|
672 145
|
669 345
|
741 365
|
845 050
|
802 349
|
891 716
|
832 274
|
825 557
|
828 779
|
848 685
|
927 142
|
1 018 298
|
1 021 449
|
1 035 161
|
1 083 631
|
1 180 462
|
|
| PP&E Net |
1 544
|
1 246
|
2 756
|
2 552
|
2 460
|
3 931
|
4 573
|
4 675
|
5 043
|
5 202
|
5 170
|
3 957
|
3 897
|
3 961
|
3 932
|
3 829
|
4 210
|
4 069
|
5 598
|
5 779
|
6 096
|
6 020
|
8 586
|
9 712
|
|
| PP&E Gross |
0
|
1 246
|
2 756
|
2 552
|
2 460
|
3 931
|
4 573
|
4 675
|
5 043
|
5 202
|
5 170
|
0
|
3 897
|
3 961
|
3 932
|
3 829
|
4 210
|
4 069
|
5 598
|
5 779
|
6 096
|
6 020
|
8 586
|
9 712
|
|
| Accumulated Depreciation |
0
|
1 166
|
2 246
|
2 283
|
2 084
|
2 755
|
3 338
|
3 452
|
3 793
|
4 140
|
4 422
|
0
|
3 639
|
3 885
|
3 986
|
4 055
|
4 190
|
4 397
|
4 651
|
5 199
|
6 233
|
6 437
|
7 406
|
8 147
|
|
| Intangible Assets |
133
|
125
|
4 032
|
523
|
511
|
811
|
1 170
|
1 412
|
1 693
|
1 743
|
1 868
|
1 647
|
1 572
|
1 544
|
1 575
|
1 583
|
2 180
|
2 287
|
3 163
|
3 196
|
3 263
|
3 094
|
3 142
|
3 412
|
|
| Goodwill |
1 895
|
1 652
|
9 658
|
13 323
|
14 110
|
15 943
|
18 629
|
19 614
|
19 432
|
18 960
|
17 528
|
13 572
|
13 324
|
13 334
|
13 549
|
13 185
|
15 421
|
15 491
|
15 280
|
14 659
|
15 632
|
15 682
|
15 929
|
16 263
|
|
| Long-Term Investments |
93 805
|
100 845
|
142 329
|
151 826
|
15 491
|
17 248
|
14 440
|
21 161
|
20 026
|
19 607
|
22 559
|
20 372
|
20 637
|
21 248
|
24 589
|
7 100
|
5 108
|
6 368
|
7 232
|
7 650
|
8 317
|
4 300
|
2 599
|
2 928
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2 207
|
6 503
|
1 719
|
2 581
|
5 760
|
5 603
|
6 801
|
5 355
|
21 496
|
6 375
|
2 755
|
2 990
|
3 167
|
5 236
|
3 387
|
3 542
|
5 703
|
7 170
|
5 607
|
4 884
|
4 845
|
|
| Other Assets |
171 832
|
178 485
|
225 177
|
213 396
|
76 394
|
80 889
|
101 580
|
122 276
|
127 606
|
123 048
|
147 971
|
90 780
|
74 048
|
82 167
|
68 726
|
66 895
|
57 315
|
60 937
|
61 678
|
63 437
|
58 652
|
74 198
|
71 522
|
69 995
|
|
| Total Assets |
495 067
N/A
|
505 718
+2%
|
785 985
+55%
|
817 402
+4%
|
1 061 443
+30%
|
1 260 533
+19%
|
1 414 223
+12%
|
1 653 220
+17%
|
1 557 342
-6%
|
1 593 529
+2%
|
1 723 608
+8%
|
1 601 089
-7%
|
1 518 779
-5%
|
1 589 044
+5%
|
1 529 294
-4%
|
1 524 232
0%
|
1 551 572
+2%
|
1 624 394
+5%
|
1 767 643
+9%
|
1 961 062
+11%
|
2 073 955
+6%
|
2 143 329
+3%
|
2 189 398
+2%
|
2 309 782
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 711
|
48 091
|
12 800
|
13 355
|
14 204
|
11 119
|
11 603
|
12 859
|
11 658
|
12 255
|
13 499
|
15 632
|
14 828
|
|
| Short-Term Debt |
57 562
|
58 257
|
90 505
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 600
|
3 845
|
4 666
|
1 706
|
840
|
1 569
|
1 520
|
2 124
|
2 049
|
2 901
|
4 212
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 356
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73 455
|
90 633
|
95 823
|
64 921
|
78 248
|
120 929
|
125 836
|
146 729
|
|
| Total Deposits |
348 673
|
359 718
|
545 961
|
549 198
|
531 466
|
647 963
|
737 438
|
779 590
|
779 122
|
827 035
|
846 748
|
624 003
|
632 505
|
613 785
|
652 234
|
639 150
|
683 852
|
735 798
|
803 301
|
997 922
|
1 110 953
|
1 161 787
|
1 125 071
|
1 145 423
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
243 432
|
297 284
|
332 571
|
497 947
|
366 319
|
343 586
|
439 680
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
780
|
1 195
|
1 837
|
1 298
|
1 212
|
1 233
|
2 998
|
5 470
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
57 562
|
58 257
|
90 505
|
0
|
780
|
1 195
|
3 193
|
1 405
|
1 212
|
1 233
|
2 998
|
61 181
|
48 091
|
22 400
|
17 200
|
18 870
|
86 280
|
103 077
|
110 251
|
78 099
|
92 627
|
136 477
|
144 369
|
165 769
|
|
| Long-Term Debt |
9 574
|
9 745
|
18 686
|
18 509
|
21 248
|
24 470
|
21 481
|
35 546
|
38 482
|
38 486
|
33 782
|
192 567
|
188 869
|
226 118
|
212 701
|
214 084
|
141 131
|
144 198
|
154 330
|
145 072
|
143 898
|
118 970
|
154 410
|
168 847
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1 564
|
5 822
|
226
|
266
|
142
|
218
|
1 220
|
1 757
|
0
|
2 051
|
3 114
|
2 640
|
3 101
|
3 287
|
2 376
|
3 766
|
3 334
|
2 932
|
2 207
|
3 090
|
3 243
|
|
| Minority Interest |
690
|
383
|
4 443
|
3 859
|
4 226
|
4 770
|
5 783
|
5 605
|
6 507
|
6 482
|
6 495
|
5 505
|
5 596
|
6 054
|
5 622
|
5 661
|
6 430
|
6 705
|
7 923
|
8 278
|
8 699
|
8 961
|
8 833
|
8 601
|
|
| Other Liabilities |
63 574
|
62 184
|
102 819
|
218 050
|
223 787
|
250 306
|
272 800
|
291 254
|
320 025
|
329 820
|
349 351
|
677 669
|
599 339
|
667 466
|
585 084
|
585 090
|
573 457
|
573 429
|
625 152
|
663 140
|
646 629
|
648 408
|
682 539
|
743 189
|
|
| Total Liabilities |
480 073
N/A
|
490 287
+2%
|
762 414
+56%
|
791 180
+4%
|
1 030 761
+30%
|
1 226 214
+19%
|
1 373 532
+12%
|
1 611 489
+17%
|
1 511 885
-6%
|
1 547 862
+2%
|
1 680 811
+9%
|
1 560 925
-7%
|
1 476 451
-5%
|
1 538 937
+4%
|
1 475 481
-4%
|
1 465 956
-1%
|
1 494 437
+2%
|
1 565 583
+5%
|
1 704 723
+9%
|
1 895 845
+11%
|
2 005 738
+6%
|
2 076 810
+4%
|
2 118 312
+2%
|
2 235 072
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 911
|
2 904
|
4 418
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 494
|
0
|
7 505
|
7 729
|
7 918
|
8 538
|
8 538
|
8 599
|
8 654
|
8 750
|
9 341
|
9 128
|
9 159
|
9 124
|
|
| Retained Earnings |
5 455
|
5 890
|
6 203
|
8 982
|
13 162
|
17 313
|
19 158
|
14 359
|
17 125
|
16 565
|
2 801
|
7 086
|
9 591
|
12 410
|
25 218
|
27 021
|
28 568
|
30 579
|
32 709
|
34 729
|
38 071
|
40 171
|
42 613
|
45 775
|
|
| Treasury Stock |
6 516
|
6 516
|
12 822
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 104
|
0
|
160
|
133
|
147
|
132
|
131
|
151
|
108
|
113
|
1 170
|
287
|
377
|
328
|
|
| Other Equity |
112
|
121
|
128
|
17 240
|
17 520
|
17 006
|
21 533
|
27 372
|
28 332
|
29 102
|
0
|
33 078
|
25 392
|
30 101
|
20 824
|
22 849
|
20 160
|
19 784
|
21 665
|
21 851
|
21 975
|
17 507
|
19 691
|
20 139
|
|
| Total Equity |
14 994
N/A
|
15 431
+3%
|
23 571
+53%
|
26 222
+11%
|
30 682
+17%
|
34 319
+12%
|
40 691
+19%
|
41 731
+3%
|
45 457
+9%
|
45 667
+0%
|
42 797
-6%
|
40 164
-6%
|
42 328
+5%
|
50 107
+18%
|
53 813
+7%
|
58 276
+8%
|
57 135
-2%
|
58 811
+3%
|
62 920
+7%
|
65 217
+4%
|
68 217
+5%
|
66 519
-2%
|
71 086
+7%
|
74 710
+5%
|
|
| Total Liabilities & Equity |
495 067
N/A
|
505 718
+2%
|
785 985
+55%
|
817 402
+4%
|
1 061 443
+30%
|
1 260 533
+19%
|
1 414 223
+12%
|
1 653 220
+17%
|
1 557 342
-6%
|
1 593 529
+2%
|
1 723 608
+8%
|
1 601 089
-7%
|
1 518 779
-5%
|
1 589 044
+5%
|
1 529 294
-4%
|
1 524 232
0%
|
1 551 572
+2%
|
1 624 394
+5%
|
1 767 643
+9%
|
1 961 062
+11%
|
2 073 955
+6%
|
2 143 329
+3%
|
2 189 398
+2%
|
2 309 782
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 187
|
1 187
|
1 786
|
1 750
|
1 782
|
1 767
|
1 823
|
2 435
|
2 421
|
2 392
|
2 491
|
2 491
|
2 496
|
2 572
|
2 635
|
2 843
|
2 844
|
2 864
|
2 884
|
2 916
|
3 025
|
3 024
|
3 029
|
3 025
|
|