Watchlist Manager

Watchlist

Price: 18.01 EUR 0.64%

Market Cap: €50.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		1 550	1 855	3 374	4 141	2 953	5 861	15 872	8 935	18 982	9 651	10 158	7 908	9 858	12 113	12 721	14 290	15 735	14 894	14 931	15 169	15 380	14 594	12 987	12 685	12 379	11 347	11 213	11 558	11 351	11 739	12 660	12 276	11 598	11 570	11 617	11 444	11 417	11 818	12 041	12 121	12 832	13 047	13 240	14 244	14 730	14 299	0	0	0
Interest Income		23 798	22 094	22 043	23 821	23 984	41 611	51 622	40 773	50 501	46 618	59 232	44 120	37 381	47 106	43 184	35 346	32 213	32 374	33 558	34 570	34 513	32 210	29 457	28 599	27 729	26 879	26 234	26 269	26 147	25 050	24 979	24 704	24 198	24 817	25 486	25 107	24 454	23 534	23 084	23 797	25 044	30 013	44 665	59 120	64 409	63 444	0	0	0
Interest Expense		22 248	20 239	18 669	19 680	21 031	35 750	0	31 838	31 519	36 967	49 074	36 212	27 523	34 993	30 463	21 056	16 478	17 480	18 627	19 401	19 133	17 616	16 470	15 914	15 350	15 532	15 021	14 711	14 796	13 311	12 319	12 428	12 600	13 247	13 869	13 663	13 037	11 716	11 043	11 676	12 212	16 966	31 425	44 876	49 679	49 145	0	0	0
Non Interest Income		4 181	4 276	6 946	9 686	14 251	15 133	16 273	5 026	27 915	7 243	47 533	12 035	34 829	18 212	27 200	4 705	47 647	8 702	43 636	12 007	40 527	15 615	10 737	22 006	34 081	54 275	56 317	50 635	50 593	48 734	50 688	51 052	50 559	56 816	66 408	69 254	61 439	52 137	65 965	68 293	57 516	28 473	30 570	38 702	39 728	42 881	51 084	36 848	52 274
Revenue		5 731 N/A	6 131 +7%	10 320 +68%	13 827 +34%	17 204 +24%	20 994 +22%	32 145 +53%	13 961 -57%	46 897 +236%	16 894 -64%	57 691 +241%	19 943 -65%	44 687 +124%	30 325 -32%	39 921 +32%	18 995 -52%	63 382 +234%	23 596 -63%	58 567 +148%	27 176 -54%	55 907 +106%	30 209 -46%	23 724 -21%	34 691 +46%	46 460 +34%	65 622 +41%	67 530 +3%	62 193 -8%	61 944 0%	60 473 -2%	63 348 +5%	63 328 0%	62 157 -2%	68 386 +10%	78 025 +14%	80 698 +3%	72 856 -10%	63 955 -12%	78 006 +22%	80 414 +3%	70 348 -13%	41 520 -41%	43 810 +6%	52 946 +21%	54 458 +3%	57 180 +5%	51 084 -11%	36 848 -28%	52 274 +42%
Pre-Tax Income
Loan Loss Provision		(207)	(356)	(839)	(844)	(465)	(726)	(1 164)	(643)	(1 115)	(612)	(751)	(1 897)	(2 274)	(3 165)	(4 566)	(4 689)	(4 531)	(3 777)	(3 670)	(5 657)	(5 441)	(3 703)	(3 374)	(2 894)	(2 614)	(2 204)	(2 158)	(2 293)	(2 114)	(1 787)	(1 639)	(1 422)	(1 213)	(1 081)	(1 121)	(1 256)	(2 137)	(2 606)	(1 806)	(1 576)	(1 856)	(1 746)	(1 711)	(1 777)	(1 693)	(1 850)	(2 263)	(1 880)	(3 468)
Non Interest Expense		(4 251)	(4 278)	(7 628)	(9 876)	(12 895)	(13 841)	(20 665)	(8 127)	(35 475)	(9 431)	(48 827)	(13 229)	(41 501)	(25 988)	(34 537)	(12 807)	(56 361)	(17 211)	(51 467)	(21 705)	(50 657)	(28 226)	(23 108)	(28 870)	(41 149)	(60 183)	(61 401)	(56 089)	(56 248)	(55 339)	(57 159)	(55 977)	(54 628)	(60 809)	(70 695)	(73 490)	(65 703)	(56 761)	(69 500)	(70 758)	(61 184)	(31 903)	(32 816)	(41 623)	(42 611)	(44 704)	(49 594)	(30 654)	(40 614)
Pre-Tax Income		1 273 N/A	1 497 +18%	1 853 +24%	3 107 +68%	3 844 +24%	6 427 +67%	10 316 +61%	5 191 -50%	10 307 +99%	6 851 -34%	8 113 +18%	4 817 -41%	912 -81%	1 172 +29%	818 -30%	1 499 +83%	2 490 +66%	2 608 +5%	3 430 +32%	(186) N/A	(191) -3%	(1 720) -801%	(2 758) -60%	2 927 N/A	2 697 -8%	3 235 +20%	3 971 +23%	3 811 -4%	3 582 -6%	3 347 -7%	4 550 +36%	5 929 +30%	6 316 +7%	6 496 +3%	6 209 -4%	5 952 -4%	5 016 -16%	4 588 -9%	6 700 +46%	8 080 +21%	7 308 -10%	7 871 +8%	9 283 +18%	9 546 +3%	10 154 +6%	10 626 +5%	13 526 +27%	11 289 -17%	15 167 +34%
Net Income
Tax Provision		(212)	(319)	(567)	(892)	(822)	(1 363)	(2 099)	(942)	(2 096)	(1 590)	(1 474)	(257)	612	66	(272)	(211)	(628)	(877)	(1 255)	(1 026)	(785)	(391)	220	(98)	(163)	(470)	(867)	(898)	(448)	(695)	(1 091)	(1 732)	(1 879)	(1 466)	(1 536)	(456)	77	(1 129)	(1 557)	(1 236)	(1 411)	(1 806)	(2 055)	(2 200)	(2 316)	(2 472)	(3 299)	(2 525)	(3 558)
Income from Continuing Operations		1 061	1 178	1 286	2 215	3 022	5 064	8 217	4 249	8 211	5 261	6 639	4 560	1 524	1 238	546	1 288	1 862	1 731	2 175	(1 212)	(976)	(2 111)	(2 538)	2 829	2 534	2 765	3 104	2 913	3 134	2 652	3 459	4 197	4 437	5 030	4 673	5 496	5 093	3 459	5 143	6 844	5 897	6 065	7 228	7 346	7 838	8 154	10 227	8 764	11 609
Income to Minority Interest		3	(70)	(260)	(334)	(298)	(475)	(743)	(358)	(646)	(398)	(475)	(512)	(461)	(242)	(128)	(321)	(445)	(489)	(449)	(272)	(155)	42	(60)	(375)	(395)	(416)	(464)	(455)	(428)	(415)	(446)	(568)	(664)	(627)	(587)	(614)	(595)	(546)	(814)	(1 005)	(884)	(880)	(966)	(995)	(1 017)	(1 067)	(1 316)	(1 194)	(1 133)
Net Income (Common)		1 064 N/A	1 108 +4%	1 026 -7%	1 881 +83%	2 724 +45%	4 589 +68%	7 474 +63%	3 891 -48%	7 565 +94%	4 860 -36%	6 153 +27%	4 044 -34%	1 065 -74%	1 024 -4%	459 -55%	1 125 +145%	1 571 +40%	1 263 -20%	1 753 +39%	(1 470) N/A	(2 442) -66%	(6 389) -162%	(5 591) +12%	2 510 N/A	2 103 -16%	2 123 +1%	2 908 +37%	3 163 +9%	2 763 -13%	3 066 +11%	3 881 +27%	3 195 -18%	3 304 +3%	3 957 +20%	3 635 -8%	4 257 +17%	3 875 -9%	2 319 -40%	3 777 +63%	5 491 +45%	4 669 -15%	4 894 +5%	5 926 +21%	5 890 -1%	6 122 +4%	6 358 +4%	8 053 +27%	7 042 -13%	9 862 +40%
EPS (Diluted)		0.9 N/A	0.93 +3%	0.57 -39%	1.06 +86%	1.55 +46%	2.59 +67%	4.21 +63%	2.21 -48%	4.25 +92%	2.73 -36%	3.23 +18%	2.1 -35%	0.54 -74%	0.45 -17%	0.18 -60%	0.47 +161%	0.68 +45%	0.53 -22%	0.72 +36%	-0.61 N/A	-0.98 -61%	-2.58 -163%	-2.25 +13%	1.01 N/A	0.82 -19%	0.84 +2%	1.12 +33%	1.21 +8%	1.03 -15%	1.12 +9%	1.36 +21%	1.12 -18%	1.17 +4%	1.39 +19%	1.27 -9%	1.49 +17%	1.36 -9%	0.8 -41%	1.28 +60%	1.83 +43%	1.57 -14%	1.63 +4%	1.95 +20%	1.94 -1%	2.02 +4%	2.11 +4%	2.66 +26%	2.32 -13%	3.25 +40%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.