M

Martifer SGPS SA
ELI:MAR

Watchlist Manager
Martifer SGPS SA
ELI:MAR
Watchlist
Price: 2.47 EUR 2.49%
Market Cap: €247m

Balance Sheet

Balance Sheet Decomposition
Martifer SGPS SA

Balance Sheet
Martifer SGPS SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
12
10
32
84
25
75
78
38
39
23
41
53
46
33
35
44
41
56
83
108
Cash
0
0
0
0
84
23
73
78
38
39
23
41
53
0
0
0
0
0
56
83
108
Cash Equivalents
2
12
10
32
0
2
2
0
0
0
0
0
0
46
33
35
44
41
0
0
0
Short-Term Investments
12
0
0
0
0
0
0
0
1
0
1
0
1
0
2
1
1
2
3
9
4
Total Receivables
45
89
141
231
286
275
267
380
355
293
171
169
142
94
78
76
62
67
49
52
70
Accounts Receivables
41
84
125
183
180
203
212
315
271
223
126
109
94
67
66
68
52
61
43
46
61
Other Receivables
4
5
16
48
106
72
54
65
83
71
45
60
48
27
12
9
10
5
6
6
9
Inventory
5
15
33
97
156
51
48
31
24
27
15
9
8
10
14
10
9
12
10
10
17
Other Current Assets
0
1
4
8
82
447
165
4
39
34
149
149
2
26
12
22
23
16
14
11
20
Total Current Assets
65
117
188
368
608
798
555
493
457
393
360
368
206
176
140
144
139
138
132
164
220
PP&E Net
48
67
103
265
503
398
332
285
273
210
166
149
129
117
107
82
73
69
68
66
86
PP&E Gross
0
67
103
265
503
398
332
285
273
210
166
149
129
0
0
0
0
0
68
66
86
Accumulated Depreciation
0
27
33
50
70
81
80
75
83
86
84
86
93
0
0
0
0
0
94
96
105
Intangible Assets
0
1
1
49
57
55
22
40
39
8
4
3
2
3
2
1
0
0
1
0
0
Goodwill
10
10
11
33
68
40
18
18
19
13
11
11
11
11
14
14
11
11
11
11
11
Note Receivable
0
1
2
3
2
10
97
136
140
92
62
37
33
25
14
11
9
6
4
4
2
Long-Term Investments
0
25
44
11
58
112
65
34
34
58
24
33
32
39
34
29
29
30
25
25
20
Other Long-Term Assets
1
1
1
70
57
8
6
11
13
14
5
6
5
6
9
7
8
6
5
5
6
Other Assets
10
10
11
33
68
40
18
18
19
13
11
11
11
11
14
14
11
11
11
11
11
Total Assets
123
N/A
222
+80%
350
+58%
799
+128%
1 353
+69%
1 423
+5%
1 096
-23%
1 018
-7%
976
-4%
788
-19%
633
-20%
607
-4%
417
-31%
376
-10%
320
-15%
288
-10%
270
-6%
260
-4%
246
-5%
275
+12%
347
+26%
Liabilities
Accounts Payable
19
28
50
111
135
162
193
202
165
130
64
61
60
48
99
104
91
81
57
61
116
Accrued Liabilities
0
4
6
0
24
16
26
15
20
22
28
25
6
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
181
183
34
75
24
18
1
4
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
33
36
39
85
452
89
33
141
163
114
58
14
11
18
9
6
3
4
5
6
6
Other Current Liabilities
12
24
52
111
154
314
104
91
112
84
184
176
69
85
19
26
19
19
21
26
26
Total Current Liabilities
64
92
147
307
765
762
540
482
534
374
352
276
150
150
128
136
113
104
83
94
148
Long-Term Debt
16
65
108
160
238
198
179
233
177
237
229
286
273
218
210
159
138
127
118
110
107
Deferred Income Tax
2
6
6
14
10
10
10
4
4
1
1
1
1
3
4
4
3
3
3
2
2
Minority Interest
2
3
6
4
60
51
32
32
51
40
25
28
30
31
36
39
2
0
0
1
5
Other Liabilities
4
2
18
33
6
15
26
31
35
36
36
32
31
42
28
20
10
8
7
12
6
Total Liabilities
88
N/A
168
+90%
284
+69%
517
+82%
1 079
+109%
1 036
-4%
787
-24%
782
-1%
800
+2%
688
-14%
592
-14%
567
-4%
425
-25%
383
-10%
334
-13%
280
-16%
262
-6%
241
-8%
211
-13%
219
+4%
267
+22%
Equity
Common Stock
32
32
32
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
Retained Earnings
2
4
13
26
7
108
55
2
57
112
174
172
219
54
61
40
40
28
12
8
32
Additional Paid In Capital
0
0
0
0
0
0
0
187
187
187
187
187
187
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
2
3
3
3
3
3
3
3
3
3
3
3
3
3
Other Equity
1
18
21
205
216
229
313
0
0
22
19
22
22
0
0
0
0
0
0
0
0
Total Equity
35
N/A
54
+53%
66
+22%
282
+329%
273
-3%
387
+42%
308
-20%
236
-24%
176
-25%
100
-43%
40
-60%
40
-1%
8
N/A
6
+17%
14
-116%
8
N/A
7
-2%
19
+152%
35
+88%
55
+58%
79
+43%
Total Liabilities & Equity
123
N/A
222
+80%
350
+58%
799
+128%
1 353
+69%
1 423
+5%
1 096
-23%
1 018
-7%
976
-4%
788
-19%
633
-20%
607
-4%
417
-31%
376
-10%
320
-15%
288
-10%
270
-6%
260
-4%
246
-5%
275
+12%
347
+26%
Shares Outstanding
Common Shares Outstanding
100
100
100
100
100
100
99
98
98
98
98
98
98
98
98
98
98
98
98
98
98