Martifer SGPS SA
ELI:MAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Martifer SGPS SA
ELI:MAR
|
PT |
|
B&G Foods Inc
NYSE:BGS
|
US |
|
S
|
Sakar Healthcare Ltd
NSE:SAKAR
|
IN |
|
Magellan Aerospace Corp
TSX:MAL
|
CA |
|
T
|
Transmit Entertainment Ltd
HKEX:1326
|
HK |
|
Jiangsu Hoperun Software Co Ltd
SZSE:300339
|
CN |
|
E
|
Elkop SE
WSE:EKP
|
PL |
|
Prajay Engineers Syndicate Ltd
NSE:PRAENG
|
IN |
|
Titan Minerals Ltd
ASX:TTM
|
AU |
|
Hisar Metal Industries Ltd
NSE:HISARMETAL
|
IN |
|
Medios AG
XETRA:ILM1
|
DE |
|
Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
IST:CMBTN.E
|
TR |
|
Suven Pharmaceuticals Ltd
NSE:SUVENPHAR
|
IN |
|
Delivra Health Brands Inc
XTSX:DHB
|
CA |
Cash Flow Statement
Cash Flow Statement
Martifer SGPS SA
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(6)
|
(8)
|
(6)
|
(7)
|
(6)
|
(2)
|
(7)
|
(14)
|
(13)
|
(17)
|
(11)
|
(5)
|
(5)
|
(5)
|
(5)
|
3
|
1
|
2
|
(1)
|
(7)
|
(7)
|
(5)
|
(3)
|
(4)
|
(0)
|
(1)
|
(4)
|
(1)
|
(4)
|
(4)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
|
| Change in Working Capital |
(36)
|
(46)
|
(63)
|
(71)
|
(26)
|
(31)
|
(11)
|
(22)
|
(56)
|
(53)
|
(47)
|
(43)
|
(87)
|
(98)
|
(111)
|
(129)
|
(87)
|
(109)
|
(87)
|
(76)
|
(88)
|
(62)
|
(84)
|
(65)
|
(51)
|
(47)
|
(50)
|
(65)
|
(37)
|
(37)
|
(23)
|
(14)
|
(50)
|
(52)
|
(59)
|
(69)
|
(53)
|
(3)
|
10
|
(27)
|
(26)
|
(23)
|
(20)
|
(17)
|
(19)
|
(23)
|
(25)
|
(28)
|
(41)
|
(46)
|
(44)
|
(47)
|
(46)
|
|
| Cash from Operating Activities |
40
N/A
|
45
+14%
|
26
-43%
|
(65)
N/A
|
42
N/A
|
47
+12%
|
113
+141%
|
148
+31%
|
15
-90%
|
(4)
N/A
|
(36)
-702%
|
67
N/A
|
24
-63%
|
25
+2%
|
7
-73%
|
(6)
N/A
|
7
N/A
|
(3)
N/A
|
29
N/A
|
18
-37%
|
16
-12%
|
39
+139%
|
40
+3%
|
17
-56%
|
32
+83%
|
42
+32%
|
18
-58%
|
17
-4%
|
(17)
N/A
|
(22)
-30%
|
(1)
+97%
|
8
N/A
|
31
+310%
|
40
+29%
|
31
-23%
|
9
-72%
|
26
+197%
|
40
+51%
|
25
-37%
|
14
-46%
|
(0)
N/A
|
11
N/A
|
34
+222%
|
11
-68%
|
(7)
N/A
|
6
N/A
|
16
+155%
|
12
-25%
|
16
+33%
|
49
+207%
|
65
+33%
|
37
-43%
|
(8)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(56)
|
(139)
|
(80)
|
(146)
|
(227)
|
(205)
|
(321)
|
(229)
|
(148)
|
(90)
|
(17)
|
(43)
|
(42)
|
(48)
|
(59)
|
(56)
|
(44)
|
(43)
|
(33)
|
(43)
|
(44)
|
(40)
|
(40)
|
(35)
|
(7)
|
(9)
|
(9)
|
(10)
|
(15)
|
(12)
|
(9)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(21)
|
|
| Other Items |
(81)
|
(181)
|
(92)
|
(102)
|
(104)
|
(10)
|
84
|
95
|
170
|
184
|
20
|
57
|
95
|
79
|
62
|
46
|
45
|
50
|
55
|
31
|
11
|
11
|
21
|
26
|
19
|
26
|
26
|
41
|
48
|
45
|
39
|
21
|
15
|
16
|
20
|
17
|
9
|
5
|
4
|
1
|
13
|
39
|
28
|
8
|
13
|
7
|
19
|
23
|
4
|
(4)
|
3
|
11
|
7
|
|
| Cash from Investing Activities |
(137)
N/A
|
(321)
-133%
|
(171)
+47%
|
(248)
-45%
|
(331)
-34%
|
(215)
+35%
|
(237)
-10%
|
(134)
+43%
|
22
N/A
|
95
+334%
|
3
-97%
|
15
+390%
|
53
+264%
|
30
-43%
|
3
-90%
|
(10)
N/A
|
1
N/A
|
8
+594%
|
22
+193%
|
(12)
N/A
|
(33)
-168%
|
(29)
+11%
|
(19)
+36%
|
(9)
+52%
|
12
N/A
|
17
+43%
|
17
-3%
|
32
+93%
|
33
+3%
|
33
+0%
|
29
-10%
|
15
-50%
|
11
-27%
|
12
+14%
|
17
+38%
|
13
-20%
|
6
-52%
|
2
-66%
|
2
-28%
|
(1)
N/A
|
11
N/A
|
39
+258%
|
29
-26%
|
6
-78%
|
10
+56%
|
5
-49%
|
18
+247%
|
22
+25%
|
3
-88%
|
(6)
N/A
|
(1)
+80%
|
4
N/A
|
(14)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
192
|
192
|
17
|
17
|
27
|
27
|
8
|
8
|
0
|
2
|
(0)
|
(1)
|
(1)
|
0
|
3
|
4
|
3
|
(3)
|
(1)
|
(2)
|
(0)
|
2
|
(0)
|
(0)
|
0
|
0
|
5
|
3
|
16
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
|
| Net Issuance of Debt |
(69)
|
131
|
99
|
293
|
356
|
203
|
166
|
32
|
(41)
|
(53)
|
89
|
(38)
|
4
|
(9)
|
(5)
|
55
|
10
|
(22)
|
(31)
|
(36)
|
7
|
20
|
4
|
18
|
7
|
3
|
19
|
5
|
(14)
|
(19)
|
(31)
|
(17)
|
(1)
|
2
|
(5)
|
(15)
|
(31)
|
(41)
|
(29)
|
(17)
|
(7)
|
(43)
|
(42)
|
(4)
|
(8)
|
(11)
|
(15)
|
(16)
|
(11)
|
(9)
|
(6)
|
(8)
|
(99)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(10)
|
(10)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(12)
|
|
| Other |
(7)
|
(15)
|
(15)
|
(31)
|
(43)
|
(43)
|
(46)
|
(42)
|
(37)
|
(33)
|
(31)
|
(24)
|
(22)
|
(22)
|
(21)
|
(26)
|
(21)
|
(23)
|
(30)
|
(22)
|
(30)
|
(28)
|
(20)
|
(30)
|
(50)
|
(46)
|
(55)
|
(49)
|
(29)
|
(28)
|
(13)
|
(21)
|
(16)
|
(22)
|
(26)
|
(5)
|
(2)
|
(5)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
|
| Cash from Financing Activities |
116
N/A
|
307
+164%
|
101
-67%
|
278
+176%
|
339
+22%
|
186
-45%
|
127
-32%
|
(2)
N/A
|
(79)
-3 496%
|
(85)
-8%
|
48
N/A
|
(73)
N/A
|
(28)
+61%
|
(40)
-43%
|
(23)
+44%
|
32
N/A
|
(9)
N/A
|
(47)
-416%
|
(63)
-32%
|
(60)
+5%
|
(23)
+61%
|
(7)
+72%
|
(17)
-153%
|
(12)
+25%
|
(43)
-246%
|
(43)
0%
|
(32)
+26%
|
(42)
-32%
|
(27)
+36%
|
(31)
-16%
|
(32)
-4%
|
(24)
+25%
|
(17)
+31%
|
(20)
-20%
|
(30)
-53%
|
(19)
+36%
|
(33)
-69%
|
(47)
-42%
|
(34)
+28%
|
(21)
+36%
|
(11)
+47%
|
(46)
-312%
|
(45)
+4%
|
(7)
+84%
|
(11)
-50%
|
(15)
-33%
|
(19)
-28%
|
(19)
-4%
|
(17)
+12%
|
(16)
+6%
|
(13)
+20%
|
(16)
-25%
|
(35)
-118%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
4
|
4
|
4
|
5
|
2
|
2
|
(1)
|
(3)
|
(8)
|
(7)
|
(4)
|
(3)
|
2
|
(1)
|
(0)
|
(4)
|
4
|
5
|
5
|
8
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
2
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
2
|
1
|
(1)
|
(0)
|
0
|
0
|
(1)
|
|
| Net Change in Cash |
23
N/A
|
36
+57%
|
(40)
N/A
|
(29)
+28%
|
52
N/A
|
20
-61%
|
2
-92%
|
9
+452%
|
(50)
N/A
|
(2)
+97%
|
11
N/A
|
5
-51%
|
51
+832%
|
14
-73%
|
(13)
N/A
|
13
N/A
|
3
-76%
|
(37)
N/A
|
(7)
+82%
|
(46)
-584%
|
(40)
+13%
|
3
N/A
|
4
+32%
|
(4)
N/A
|
1
N/A
|
17
+1 923%
|
3
-83%
|
9
+210%
|
(10)
N/A
|
(19)
-87%
|
(4)
+80%
|
(4)
-5%
|
24
N/A
|
29
+19%
|
15
-48%
|
0
-97%
|
(2)
N/A
|
(7)
-280%
|
(11)
-60%
|
(13)
-20%
|
(2)
+85%
|
2
N/A
|
16
+910%
|
9
-45%
|
(8)
N/A
|
(3)
+67%
|
17
N/A
|
15
-11%
|
0
-99%
|
27
+17 732%
|
51
+91%
|
25
-50%
|
(58)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(17)
N/A
|
(94)
-469%
|
(54)
+43%
|
(210)
-290%
|
(185)
+12%
|
(158)
+15%
|
(208)
-32%
|
(81)
+61%
|
(133)
-64%
|
(94)
+29%
|
(53)
+44%
|
24
N/A
|
(18)
N/A
|
(23)
-30%
|
(52)
-125%
|
(62)
-18%
|
(37)
+40%
|
(46)
-23%
|
(4)
+91%
|
(25)
-522%
|
(28)
-12%
|
(1)
+96%
|
(0)
+96%
|
(18)
-41 960%
|
25
N/A
|
34
+35%
|
9
-74%
|
7
-14%
|
(32)
N/A
|
(34)
-8%
|
(10)
+71%
|
1
N/A
|
27
+1 901%
|
37
+37%
|
28
-24%
|
5
-83%
|
23
+378%
|
37
+59%
|
23
-39%
|
12
-48%
|
(2)
N/A
|
10
N/A
|
35
+236%
|
9
-74%
|
(10)
N/A
|
4
N/A
|
15
+227%
|
11
-26%
|
14
+35%
|
47
+225%
|
61
+29%
|
31
-50%
|
(29)
N/A
|
|