M

Martifer SGPS SA
ELI:MAR

Watchlist Manager
Martifer SGPS SA
ELI:MAR
Watchlist
Price: 2.41 EUR 0.42% Market Closed
Market Cap: 241m EUR

Relative Value

The Relative Value of one MAR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.41 EUR, Martifer SGPS SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
46
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
vs History
12
vs Industry
53
Median 3Y
8.3
Median 5Y
7.9
Industry
16
vs History
39
vs Industry
57
Median 3Y
5.6
Median 5Y
5.3
Industry
8.9
vs History
14
vs Industry
45
Median 3Y
4.5
Median 5Y
3.2
Industry
14.8
vs History
53
vs Industry
16
Median 3Y
2.8
Median 5Y
3
Industry
1.3
vs History
15
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
14
vs Industry
66
Median 3Y
2.1
Median 5Y
2.1
Industry
5.5
vs History
52
vs Industry
40
Median 3Y
5.9
Median 5Y
6.8
Industry
9.9
vs History
52
vs Industry
46
Median 3Y
5.9
Median 5Y
6.8
Industry
12.7
vs History
52
vs Industry
56
Median 3Y
5.5
Median 5Y
6.5
Industry
10.3
vs History
52
vs Industry
46
Median 3Y
6.6
Median 5Y
7.8
Industry
12.7
vs History
4
vs Industry
20
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

MAR Competitors Multiples
Martifer SGPS SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PT
Martifer SGPS SA
ELI:MAR
235.7m EUR 0.9 10.2 6.7 6.7
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
11.8T MYR 9 836.9 400 458.8 113 248.6 113 248.6
MY
Econpile Holdings Bhd
KLSE:ECONBHD
2.2T MYR 7 403.8 925 505.1 152 172 229 163.4
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.7B USD 2.4 63.5 29.1 45.7
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
MY
UEM Edgenta Bhd
KLSE:EDGENTA
205.4B MYR 69.2 -2 471.4 -8 466.8 -8 466.8
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
P/E Multiple
Earnings Growth PEG
PT
M
Martifer SGPS SA
ELI:MAR
Average P/E: 132 618.3
10.2
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
400 458.8
12%
33 371.6
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
925 505.1
208%
4 449.5
FR
Vinci SA
PAR:DG
14.1
8%
1.8
US
Quanta Services Inc
NYSE:PWR
63.5
33%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
34
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
33.1
21%
1.6
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -2 471.4 N/A N/A
ES
Ferrovial SA
MAD:FER
11.9
-34%
N/A
NL
Ferrovial SE
AEX:FER
11.8
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
40.3
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PT
M
Martifer SGPS SA
ELI:MAR
Average EV/EBITDA: 26 559.9
6.7
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
113 248.6
18%
6 291.6
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
152 172
44%
3 458.5
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -8 466.8 N/A N/A
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
NL
Ferrovial SE
AEX:FER
33.8
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PT
M
Martifer SGPS SA
ELI:MAR
Average EV/EBIT: 34 265.3
6.7
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
113 248.6
21%
5 392.8
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
229 163.4
60%
3 819.4
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.7
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Negative Multiple: -8 466.8 N/A N/A
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1