Hydrogen-Refueling-Solutions SA
F:1FO

Watchlist Manager
Hydrogen-Refueling-Solutions SA Logo
Hydrogen-Refueling-Solutions SA
F:1FO
Watchlist
Price: 1.444 EUR -2.56%
Market Cap: 22.1m EUR

Relative Value

The Relative Value of one 1FO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.444 EUR, Hydrogen-Refueling-Solutions SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1FO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
36
Median 3Y
5.4
Median 5Y
10
Industry
1.8
Forward
1.3
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-85
Industry
22.6
Forward
-4.6
vs History
9
vs Industry
Median 3Y
-33.1
Median 5Y
-40.3
Industry
15.2
vs History
9
vs Industry
Median 3Y
-24.4
Median 5Y
-32
Industry
21.7
vs History
90
vs Industry
66
Median 3Y
2.5
Median 5Y
5.3
Industry
2
vs History
81
vs Industry
29
Median 3Y
6.6
Median 5Y
9.8
Industry
1.9
Forward
1.8
vs History
90
vs Industry
26
Median 3Y
26.6
Median 5Y
40.1
Industry
6.7
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-83.9
Industry
13
Forward
-17
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-65.2
Industry
17.4
Forward
-7.7
vs History
9
vs Industry
Median 3Y
-33.3
Median 5Y
-43
Industry
15.4
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-19.1
Industry
19.3
vs History
96
vs Industry
64
Median 3Y
1.6
Median 5Y
5.9
Industry
1.5

Multiples Across Competitors

1FO Competitors Multiples
Hydrogen-Refueling-Solutions SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hydrogen-Refueling-Solutions SA
F:1FO
37.2m EUR 3.3 -3.1 -4.4 -3.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.8
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 52 23 32.1
US
Barnes Group Inc
NYSE:B
77B USD 5.3 21.5 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.1 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.5T JPY 6.8 35.1 22.7 28.9
P/E Multiple
Earnings Growth PEG
FR
Hydrogen-Refueling-Solutions SA
F:1FO
Average P/E: 36 395.4
Negative Multiple: -3.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.7
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.1
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
52
20%
2.6
US
Barnes Group Inc
NYSE:B
21.5
43%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.1
1%
24.1
CH
Schindler Holding AG
SIX:SCHP
32.4
10%
3.2
SE
Sandvik AB
STO:SAND
25.1
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.8
7%
4.7
JP
Fanuc Corp
TSE:6954
35.1
11%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hydrogen-Refueling-Solutions SA
F:1FO
Average EV/EBITDA: 17 198.7
Negative Multiple: -4.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.7
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hydrogen-Refueling-Solutions SA
F:1FO
Average EV/EBIT: 21 037.9
Negative Multiple: -3.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.1
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
28.9
N/A N/A