Gabriel Holding A/S
F:1GH

Watchlist Manager
Gabriel Holding A/S Logo
Gabriel Holding A/S
F:1GH
Watchlist
Price: 31.4 EUR Market Closed
Market Cap: 59.3m EUR

Relative Value

The Relative Value of one 1GH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 31.4 EUR, Gabriel Holding A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1GH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
65
Median 3Y
0.7
Median 5Y
0.9
Industry
1
Forward
0.5
vs History
12
vs Industry
10
Median 3Y
23.9
Median 5Y
24.1
Industry
18
Forward
28.9
vs History
88
vs Industry
45
Median 3Y
9.8
Median 5Y
21.9
Industry
10.2
vs History
25
vs Industry
Median 3Y
-9.6
Median 5Y
-12.9
Industry
18.1
vs History
65
vs Industry
49
Median 3Y
1.7
Median 5Y
2.2
Industry
1.3
vs History
42
vs Industry
65
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
Forward
0.5
vs History
71
vs Industry
60
Median 3Y
2.5
Median 5Y
3.3
Industry
3.9
vs History
84
vs Industry
59
Median 3Y
8.2
Median 5Y
9.3
Industry
9.8
Forward
4.5
vs History
93
vs Industry
26
Median 3Y
19.2
Median 5Y
20.1
Industry
13.3
Forward
9.3
vs History
88
vs Industry
44
Median 3Y
10.2
Median 5Y
22.4
Industry
11.4
vs History
61
vs Industry
29
Median 3Y
5.6
Median 5Y
7.1
Industry
15.1
vs History
74
vs Industry
75
Median 3Y
0.7
Median 5Y
1
Industry
1

Multiples Across Competitors

1GH Competitors Multiples
Gabriel Holding A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Gabriel Holding A/S
F:1GH
461.2m EUR 0.9 61.8 4.9 11.1
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
45.6B HKD 60.2 -208.3 -107.1 -107.1
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.5B CNY 3.7 -72.2 -166 -166
TW
Eclat Textile Co Ltd
TWSE:1476
110.7B TWD 2.9 19.6 13.9 15.5
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21.2B CNY 8.6 83.3 68.3 68.3
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.9B HKD 1.1 -12.6 -7.7 -7.7
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.7 157 198.6
TW
Ruentex Industries Ltd
TWSE:2915
56.1B TWD 20.1 6.3 172.1 236.7
CN
Sunvim Group Co Ltd
SZSE:002083
12.2B CNY 2.4 39.8 29 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Gabriel Holding A/S
F:1GH
Average EV/EBITDA: 74.2
4.9
15%
0.3
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -107.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -166 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.9
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
68.3
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
157
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
172.1
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
29
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Gabriel Holding A/S
F:1GH
Average EV/EBIT: 93.2
11.1
28%
0.4
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -107.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -166 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.5
6%
2.6
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
68.3
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
198.6
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
236.7
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
29
N/A N/A