DCF Value

The DCF Value for Banyan Tree Holdings Ltd (1O7) under the Base Case is 0.422 EUR. Compared with the current market price of 0.276 EUR, the stock appears Undervalued by 35% .

Key assumptions
1O7 DCF Value
Base Case
€0.422
Undervaluation 35%
DCF Value
Price €0.276
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time