Verallia SAS
F:1VRA

Watchlist Manager
Verallia SAS Logo
Verallia SAS
F:1VRA
Watchlist
Price: 23.18 EUR -0.26% Market Closed
Market Cap: 2.7B EUR

Relative Value

The Relative Value of one 1VRA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.18 EUR, Verallia SAS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1VRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
36
Median 3Y
1
Median 5Y
1.1
Industry
0.8
Forward
0.8
vs History
17
vs Industry
45
Median 3Y
11.3
Median 5Y
11.8
Industry
15.8
Forward
16.2
vs History
71
vs Industry
54
Median 3Y
5.1
Median 5Y
5.1
Industry
8.3
vs History
60
vs Industry
44
Median 3Y
9.8
Median 5Y
9.8
Industry
15.8
vs History
82
vs Industry
10
Median 3Y
3.8
Median 5Y
4
Industry
1.2
vs History
76
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
1
Forward
1.3
vs History
33
vs Industry
27
Median 3Y
6.2
Median 5Y
6.6
Industry
4.4
vs History
50
vs Industry
60
Median 3Y
5.5
Median 5Y
5.6
Industry
8.5
Forward
6.4
vs History
28
vs Industry
56
Median 3Y
8.4
Median 5Y
8.9
Industry
12.7
Forward
13.3
vs History
30
vs Industry
47
Median 3Y
7.8
Median 5Y
7.4
Industry
9.6
vs History
34
vs Industry
17
Median 3Y
16.7
Median 5Y
13.6
Industry
15
vs History
87
vs Industry
29
Median 3Y
1.5
Median 5Y
1.5
Industry
1

Multiples Across Competitors

1VRA Competitors Multiples
Verallia SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Verallia SAS
F:1VRA
2.7B EUR 0.8 15.3 5.6 10
US
Ball Corp
NYSE:BALL
13.6B USD 1.1 20 10.1 14.6
US
Crown Holdings Inc
NYSE:CCK
11.1B USD 0.9 11.8 7.6 9.6
CA
CCL Industries Inc
TSX:CCL.B
14.7B CAD 1.9 18 10 14
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Aptargroup Inc
NYSE:ATR
7.8B USD 2.1 18.5 10.5 16
US
Silgan Holdings Inc
NYSE:SLGN
4.1B USD 0.7 13.4 8 12
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
596.8B JPY 0.6 21.6 7 17.9
ES
Vidrala SA
MAD:VID
3B EUR 2 10.7 7.2 10
FR
Verallia SA
PAR:VRLA
2.8B EUR 0.8 15.7 5.7 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Verallia SAS
F:1VRA
Average EV/EBITDA: 7.9
5.6
-2%
N/A
US
B
Ball Corp
NYSE:BALL
10.1
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.6
4%
1.9
CA
C
CCL Industries Inc
TSX:CCL.B
10
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
Aptargroup Inc
NYSE:ATR
10.5
5%
2.1
US
S
Silgan Holdings Inc
NYSE:SLGN
8
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
8%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
7
N/A N/A
ES
Vidrala SA
MAD:VID
7.2
2%
3.6
FR
Verallia SA
PAR:VRLA
5.7
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Verallia SAS
F:1VRA
Average EV/EBIT: 12.7
10
-6%
N/A
US
B
Ball Corp
NYSE:BALL
14.6
11%
1.3
US
Crown Holdings Inc
NYSE:CCK
9.6
8%
1.2
CA
C
CCL Industries Inc
TSX:CCL.B
14
8%
1.7
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
Aptargroup Inc
NYSE:ATR
16
5%
3.2
US
S
Silgan Holdings Inc
NYSE:SLGN
12
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
11%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
17.9
N/A N/A
ES
Vidrala SA
MAD:VID
10
1%
10
FR
Verallia SA
PAR:VRLA
10.2
-6%
N/A