Verallia SAS
F:1VRA

Watchlist Manager
Verallia SAS Logo
Verallia SAS
F:1VRA
Watchlist
Price: 27.9 EUR -0.29% Market Closed
Market Cap: 3.3B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 1VRA stock under the Base Case scenario is 38.89 EUR. Compared to the current market price of 27.9 EUR, Verallia SAS is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1VRA Relative Value
Base Case
38.89 EUR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
61
vs Industry
36
Median 3Y
1
Median 5Y
1.1
Industry
0.8
Forward
0.9
More Details
14
P/E
P/E
Price to Earnings
14
vs History
17
vs Industry
45
Median 3Y
10.8
Median 5Y
11
Industry
17
Forward
11.5
More Details
5.6
P/OCF
P/OCF
Price to OCF
5.6
vs History
19
vs Industry
54
Median 3Y
5.1
Median 5Y
5.1
Industry
9.1
More Details
8.1
P/FCFE
P/FCFE
Price to FCFE
8.1
vs History
66
vs Industry
44
Median 3Y
9.4
Median 5Y
9.6
Industry
15.7
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
79
vs Industry
10
Median 3Y
3.8
Median 5Y
4.3
Industry
1.2
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
39
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
1
Forward
1.5
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
19
vs Industry
27
Median 3Y
5.9
Median 5Y
6
Industry
4.5
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
31
vs Industry
60
Median 3Y
5.1
Median 5Y
5.3
Industry
8.7
Forward
6.2
More Details
9.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.7
vs History
25
vs Industry
56
Median 3Y
7.8
Median 5Y
8
Industry
13.1
Forward
12.1
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
6
vs Industry
47
Median 3Y
7.1
Median 5Y
7.1
Industry
10.4
More Details
28.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.5
vs History
6
vs Industry
17
Median 3Y
15.7
Median 5Y
12.7
Industry
15.3
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
74
vs Industry
29
Median 3Y
1.5
Median 5Y
1.5
Industry
1
More Details

Multiples Across Competitors

1VRA Competitors Multiples
Verallia SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Verallia SAS
F:1VRA
3.3B EUR 1 14 5.9 9.7
MY
Bright Packaging Industry Berhad
KLSE:MBRIGHT
1.3T MYR 12 548.7 115 926.9 45 326.2 71 960.3
US
Ball Corp
NYSE:BALL
15.1B USD 1.3 30.2 11.1 16.2
US
Crown Holdings Inc
NYSE:CCK
11.6B USD 1 21.1 7.8 9.9
US
Aptargroup Inc
NYSE:ATR
10.4B USD 2.9 28.1 14.2 21.6
CA
CCL Industries Inc
TSX:CCL.B
13.8B CAD 1.9 16.1 10.1 14.2
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
6B USD 1 20.7 10.3 15.4
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 14 5.9 9.7
ES
Vidrala SA
MAD:VID
3.3B EUR 2.1 11 7.7 10.3
ZA
Nampak Ltd
JSE:NPK
3.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
FR
Verallia SAS
F:1VRA
Average P/E: 11 609.9
14
15%
0.9
MY
B
Bright Packaging Industry Berhad
KLSE:MBRIGHT
115 926.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
30.2
-32%
N/A
US
Crown Holdings Inc
NYSE:CCK
21.1
32%
0.7
US
Aptargroup Inc
NYSE:ATR
28.1
9%
3.1
CA
C
CCL Industries Inc
TSX:CCL.B
16.1
8%
2
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
20.7
24%
0.9
FR
Verallia SA
PAR:VRLA
14
16%
0.9
ES
Vidrala SA
MAD:VID
11
-3%
N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Verallia SAS
F:1VRA
Average EV/EBITDA: 4 540.6
5.9
3%
2
MY
B
Bright Packaging Industry Berhad
KLSE:MBRIGHT
45 326.2
N/A N/A
US
B
Ball Corp
NYSE:BALL
11.1
7%
1.6
US
Crown Holdings Inc
NYSE:CCK
7.8
3%
2.6
US
Aptargroup Inc
NYSE:ATR
14.2
7%
2
CA
C
CCL Industries Inc
TSX:CCL.B
10.1
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
10.3
10%
1
FR
Verallia SA
PAR:VRLA
5.9
3%
2
ES
Vidrala SA
MAD:VID
7.7
3%
2.6
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Verallia SAS
F:1VRA
Average EV/EBIT: 7 208
9.7
-1%
N/A
MY
B
Bright Packaging Industry Berhad
KLSE:MBRIGHT
71 960.3
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.2
12%
1.4
US
Crown Holdings Inc
NYSE:CCK
9.9
6%
1.7
US
Aptargroup Inc
NYSE:ATR
21.6
8%
2.7
CA
C
CCL Industries Inc
TSX:CCL.B
14.2
N/A N/A
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
15.4
13%
1.2
FR
Verallia SA
PAR:VRLA
9.7
-1%
N/A
ES
Vidrala SA
MAD:VID
10.3
2%
5.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A

See Also

Summary
1VRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
1VRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1VRA stock valuation using valuation multiples.
Wall Street Estimates
1VRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1VRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.