A

Amneal Pharmaceuticals Inc
F:2DT

Watchlist Manager
Amneal Pharmaceuticals Inc
F:2DT
Watchlist
Price: 10 EUR Market Closed
Market Cap: 3.1B EUR

Relative Value

The Relative Value of one 2DT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10 EUR, Amneal Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2DT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
71
Median 3Y
0.9
Median 5Y
0.8
Industry
2.6
Forward
1.2
vs History
9
vs Industry
Median 3Y
-21.2
Median 5Y
-4.8
Industry
21.6
Forward
14.6
vs History
1
vs Industry
40
Median 3Y
8
Median 5Y
6.8
Industry
16.5
vs History
23
vs Industry
Median 3Y
-7.8
Median 5Y
-3.2
Industry
22.5
vs History
vs Industry
Median 3Y
1.4
Median 5Y
3
Industry
2.3
vs History
22
vs Industry
55
Median 3Y
1.7
Median 5Y
1.9
Industry
2.9
Forward
2
vs History
34
vs Industry
41
Median 3Y
4.7
Median 5Y
4.9
Industry
5.5
vs History
30
vs Industry
36
Median 3Y
8.3
Median 5Y
8.9
Industry
13
Forward
8.8
vs History
63
vs Industry
30
Median 3Y
16.4
Median 5Y
19.2
Industry
16.6
Forward
10.7
vs History
28
vs Industry
26
Median 3Y
17.2
Median 5Y
16.5
Industry
15.8
vs History
23
vs Industry
21
Median 3Y
21.3
Median 5Y
21.2
Industry
19.1
vs History
1
vs Industry
42
Median 3Y
1.5
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

2DT Competitors Multiples
Amneal Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amneal Pharmaceuticals Inc
F:2DT
3.1B EUR 1.3 625.2 10.1 16.9
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.8 54.3 36.5 39.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
514.8B USD 5.6 20.5 16.7 21.7
CH
Roche Holding AG
SIX:ROG
255.4B CHF 4.1 27.1 11.6 13.5
UK
AstraZeneca PLC
LSE:AZN
211.2B GBP 4.9 30.1 108.4 158.7
CH
Novartis AG
SIX:NOVN
204.2B CHF 4.6 17.8 11.3 14.6
US
Merck & Co Inc
NYSE:MRK
247.6B USD 3.8 13 9.3 11
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.5 9.6 11.1
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
149.9B USD 2.4 15.2 7.7 10.5
P/E Multiple
Earnings Growth PEG
US
A
Amneal Pharmaceuticals Inc
F:2DT
Average P/E: 90.8
625.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.3
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.5
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.1
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30.1
38%
0.8
CH
Novartis AG
SIX:NOVN
17.8
17%
1
US
Merck & Co Inc
NYSE:MRK
13
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.5
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.2
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Amneal Pharmaceuticals Inc
F:2DT
Average EV/EBITDA: 399.9
10.1
12%
0.8
US
Eli Lilly and Co
NYSE:LLY
36.5
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.7
9%
1.9
CH
Roche Holding AG
SIX:ROG
11.6
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.4
10%
10.8
CH
Novartis AG
SIX:NOVN
11.3
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.3
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.6
2%
4.8
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
1%
7.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Amneal Pharmaceuticals Inc
F:2DT
Average EV/EBIT: 1 711.8
16.9
29%
0.6
US
Eli Lilly and Co
NYSE:LLY
39.1
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.7
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.5
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.7
23%
6.9
CH
Novartis AG
SIX:NOVN
14.6
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.1
1%
11.1
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.5
8%
1.3