A

Amneal Pharmaceuticals Inc
F:2DT

Watchlist Manager
Amneal Pharmaceuticals Inc
F:2DT
Watchlist
Price: 10.8 EUR 4.85% Market Closed
Market Cap: 3.3B EUR

Relative Value

The Relative Value of one 2DT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.8 EUR, Amneal Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2DT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
71
Median 3Y
0.9
Median 5Y
0.8
Industry
2.6
Forward
1.3
vs History
6
vs Industry
Median 3Y
-21.2
Median 5Y
-4.8
Industry
21.4
Forward
15.7
vs History
0
vs Industry
40
Median 3Y
8
Median 5Y
7
Industry
16.4
vs History
20
vs Industry
Median 3Y
-7.8
Median 5Y
-3.2
Industry
22.8
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
2.8
Industry
2.2
vs History
19
vs Industry
55
Median 3Y
1.7
Median 5Y
1.9
Industry
2.9
Forward
2.1
vs History
28
vs Industry
41
Median 3Y
4.8
Median 5Y
4.9
Industry
5.5
vs History
12
vs Industry
36
Median 3Y
8.3
Median 5Y
8.9
Industry
13
Forward
9.2
vs History
58
vs Industry
30
Median 3Y
16.4
Median 5Y
19.1
Industry
16.5
Forward
12.2
vs History
26
vs Industry
26
Median 3Y
17.2
Median 5Y
16.5
Industry
15.6
vs History
20
vs Industry
21
Median 3Y
21.3
Median 5Y
21.3
Industry
18.7
vs History
0
vs Industry
42
Median 3Y
1.5
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

2DT Competitors Multiples
Amneal Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amneal Pharmaceuticals Inc
F:2DT
3.4B EUR 1.3 670.7 10.6 17.6
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.3 55.7 37.4 40.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
495.1B USD 5.4 19.7 16.1 20.9
CH
Roche Holding AG
SIX:ROG
270.3B CHF 4.4 28.7 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
219.8B GBP 5.1 31.4 108.8 159.2
US
Merck & Co Inc
NYSE:MRK
276.1B USD 4.3 14.5 10.3 12.2
CH
Novartis AG
SIX:NOVN
218.3B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.8 11 12.8
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.8B USD 2.3 14.6 7.5 10.2
P/E Multiple
Earnings Growth PEG
US
A
Amneal Pharmaceuticals Inc
F:2DT
Average P/E: 96.7
670.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.7
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.7
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
US
Merck & Co Inc
NYSE:MRK
14.5
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
15.8
3%
5.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Amneal Pharmaceuticals Inc
F:2DT
Average EV/EBITDA: 401
10.6
12%
0.9
US
Eli Lilly and Co
NYSE:LLY
37.4
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Amneal Pharmaceuticals Inc
F:2DT
Average EV/EBIT: 1 714
17.6
31%
0.6
US
Eli Lilly and Co
NYSE:LLY
40.1
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.2
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5